Valuation Bassac

Stocks

Market Closed - Euronext Paris Other stock markets 01:55:00 29/07/26 am AEST			5-day change	1st Jan Change
44.10 ^EUR	+0.23%		+2.56%	-11.80%

24/07	French and Benelux stocks-Factors to watch	RE
23/07	BASSAC Société anonyme Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,142	768.5	849.2	695.4	833.9	707.9
Change	-	-32.7%	10.5%	-18.11%	19.92%	-15.11%
Enterprise Value (EV)	1,072	768.5	1,207	1,008	833.9	707.9
Change	-	-28.29%	57.04%	-16.48%	-17.27%	-15.11%
P/E	7.21x	7.51x	13x	8.46x	8.9x	6.44x
PBR	1.66x	-	1.11x	0.85x	-	-
PEG	-	-0.2x	-0.3x	0.4x	0.6x	0.3x
Capitalization / Revenue	944,528x	-	654,774x	495,414x	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	2.5	-	1.5	1	-	-
Rate of return	3.51%	-	2.9%	2.39%	-	-
EPS ²	9.88	6.38	3.99	4.94	5.62	6.851
Distribution rate	25.3%	-	37.6%	20.2%	-	-
Net sales	1,209	-	1,297	1,404	-	-
EBITDA	223.7	-	153.4	160.5	-	-
EBIT	168	-	98.56	128.2	-	-
Net income	158.5	102.3	64.82	82.13	-	-
Net Debt	-70.34	-	357.7	312.6	-	-
Reference price ²	71.20	47.90	51.80	41.80	50.00	44.10
Nbr of stocks (in thousands)	16,038	16,043	16,393	16,636	16,678	16,052
Announcement Date	10/3/22	9/3/23	16/4/24	13/3/25	12/3/26	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BASSAC	6.42x	-	-	-	807M
SUN HUNG KAI PROPERTIES LIMITED	15.78x	4.97x	13.37x	3.21%	44.72B
MITSUBISHI ESTATE CO., LTD.	20.45x	4.21x	17.18x	1.22%	29.77B
CHINA RESOURCES LAND LIMITED	8.47x	1.48x	7.57x	4.16%	30.54B
EMAAR PROPERTIES	5.69x	0.63x	1.31x	8.85%	26.95B
MITSUI FUDOSAN CO., LTD.	14.69x	3.15x	15.08x	2.39%	26.23B
CK ASSET HOLDINGS LIMITED	9.19x	2.37x	7.3x	3.8%	21.58B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.17x	6.87x	18.36x	1.4%	21.05B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.27x	1.65x	14.29x	3.68%	18.7B
Average	11.79x	3.17x	11.81x	3.59%	24.48B
Weighted average by Cap.	12.83x	3.27x	11.76x	3.59%