Valuation Axis Corporation

Stocks

End-of-day quote Taipei Exchange 24/09/2026			5-day change	1st Jan Change
67.00 ^TWD	+1.98%		+3.40%	+65.23%

30/07	Axis Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06/05	Axis Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,731	2,034	1,878	2,857	2,428	1,890
Change	-	17.5%	-7.67%	52.11%	-15.01%	-22.17%
Enterprise Value (EV) ¹	1,118	1,368	1,124	2,004	1,705	1,195
Change	-	22.36%	-17.85%	78.38%	-14.92%	-29.95%
P/E	12.2x	8.85x	10.4x	11.2x	13.5x	20.4x
PBR	1.83x	1.88x	1.68x	2.31x	1.94x	1.7x
PEG	-	0.1x	-0.5x	0.3x	-0.5x	-0.4x
Capitalization / Revenue	1.71x	1.68x	1.17x	2.1x	2.34x	1.89x
EV / Revenue	1.1x	1.13x	0.7x	1.47x	1.65x	1.19x
EV / EBITDA	8.54x	11.1x	4.22x	11.4x	16.8x	13.9x
EV / EBIT	9.22x	12.1x	4.38x	12.1x	18.8x	17x
EV / FCF	-1,055x	42.3x	5.68x	26.2x	4.92x	8.82x
FCF Yield	-0.09%	2.36%	17.6%	3.81%	20.3%	11.3%
Dividend per Share ²	2.7	3.6	3	4.2	4	1.8
Rate of return	7.27%	8.25%	7.44%	6.85%	7.68%	4.44%
EPS ²	3.05	4.93	3.89	5.47	3.85	1.99
Distribution rate	88.5%	73%	77.1%	76.8%	104%	90.5%
Net sales ¹	1,015	1,212	1,610	1,359	1,036	1,002
EBITDA ¹	130.9	122.8	266	175.6	101.4	85.82
EBIT ¹	121.2	113.3	256.4	165.2	90.91	70.23
Net income ¹	144.7	233.4	183.6	257.3	180.5	93.2
Net Debt ¹	-613.4	-666.4	-754.3	-852.2	-722.6	-695.1
Reference price ²	37.15	43.65	40.30	61.30	52.10	40.55
Nbr of stocks (in thousands)	46,601	46,601	46,601	46,601	46,601	46,601
Announcement Date	26/3/21	21/3/22	17/3/23	8/3/24	10/3/25	6/3/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AXIS CORPORATION	-	-	-	-	96.33M
AMPHENOL CORPORATION	32.25x	6.02x	18.35x	0.7%	203B
HON HAI PRECISION INDUSTRY CO., LTD.	13.74x	0.31x	6.93x	3.66%	113B
EOPTOLINK TECHNOLOGY INC., LTD.	29.38x	10.58x	21.49x	0.43%	93.74B
MURATA MANUFACTURING CO., LTD.	38.69x	6.28x	20.51x	0.9%	89.24B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	72.32x	7.72x	35.86x	0.19%	81.29B
LUXSHARE PRECISION INDUSTRY CO., LTD.	19.4x	1.15x	12.89x	0.66%	65.53B
TE CONNECTIVITY PLC	19.72x	3.32x	12.71x	1.36%	62.07B
COHERENT CORP.	40.6x	5.7x	21.47x	0.01%	58.87B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	65.56x	30.07x	68.2x	0.39%	44.76B
Average	36.85x	7.91x	24.27x	0.92%	81.12B
Weighted average by Cap.	34.51x	6.65x	21.22x	1.03%