Valuation Axis Corporation

Stocks

End-of-day quote Taipei Exchange Other stock markets 10/08/2026			5-day change	1st Jan Change
60.20 ^TWD	+2.73%		+12.10%	+48.46%

30/07	Axis Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06/05	Axis Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,731	2,034	1,878	2,857	2,428	1,890
Change	-	17.5%	-7.67%	52.11%	-15.01%	-22.17%
Enterprise Value (EV) ¹	1,118	1,368	1,124	2,004	1,705	1,195
Change	-	22.36%	-17.85%	78.38%	-14.92%	-29.95%
P/E	12.2x	8.85x	10.4x	11.2x	13.5x	20.4x
PBR	1.83x	1.88x	1.68x	2.31x	1.94x	1.7x
PEG	-	0.1x	-0.5x	0.3x	-0.5x	-0.4x
Capitalization / Revenue	1.71x	1.68x	1.17x	2.1x	2.34x	1.89x
EV / Revenue	1.1x	1.13x	0.7x	1.47x	1.65x	1.19x
EV / EBITDA	8.54x	11.1x	4.22x	11.4x	16.8x	13.9x
EV / EBIT	9.22x	12.1x	4.38x	12.1x	18.8x	17x
EV / FCF	-1,055x	42.3x	5.68x	26.2x	4.92x	8.82x
FCF Yield	-0.09%	2.36%	17.6%	3.81%	20.3%	11.3%
Dividend per Share ²	2.7	3.6	3	4.2	4	1.8
Rate of return	7.27%	8.25%	7.44%	6.85%	7.68%	4.44%
EPS ²	3.05	4.93	3.89	5.47	3.85	1.99
Distribution rate	88.5%	73%	77.1%	76.8%	104%	90.5%
Net sales ¹	1,015	1,212	1,610	1,359	1,036	1,002
EBITDA ¹	130.9	122.8	266	175.6	101.4	85.82
EBIT ¹	121.2	113.3	256.4	165.2	90.91	70.23
Net income ¹	144.7	233.4	183.6	257.3	180.5	93.2
Net Debt ¹	-613.4	-666.4	-754.3	-852.2	-722.6	-695.1
Reference price ²	37.15	43.65	40.30	61.30	52.10	40.55
Nbr of stocks (in thousands)	46,601	46,601	46,601	46,601	46,601	46,601
Announcement Date	26/3/21	21/3/22	17/3/23	8/3/24	10/3/25	6/3/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AXIS CORPORATION	-	-	-	-	84.56M
AMPHENOL CORPORATION	33.35x	6.2x	18.55x	0.6%	209B
HON HAI PRECISION INDUSTRY CO., LTD.	14.88x	0.32x	7.36x	3.42%	113B
EOPTOLINK TECHNOLOGY INC., LTD.	26.61x	10.46x	22.26x	0.46%	86.97B
MURATA MANUFACTURING CO., LTD.	37.71x	6.07x	19.7x	0.96%	83.83B
COHERENT CORP.	93.24x	10.97x	46.53x	0.01%	74.17B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	62.39x	6.56x	30.69x	0.23%	66.82B
LUXSHARE PRECISION INDUSTRY CO., LTD.	20.1x	1.16x	12.97x	0.56%	65.1B
TE CONNECTIVITY PLC	19.71x	3.34x	12.69x	1.35%	62.63B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	64.19x	25.86x	57.32x	0.47%	37.29B
Average	41.36x	7.88x	25.34x	0.9%	79.84B
Weighted average by Cap.	37.75x	6.57x	22.00x	0.99%