Company Valuation: Avnet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,262 4,340 4,603 4,416 7,084 7,358 -
Change - 1.83% 6.07% -4.07% 60.43% 3.86% -
Enterprise Value (EV) 5,720 7,110 7,191 4,416 7,084 7,358 7,358
Change - 24.3% 1.14% -38.59% 60.43% 3.86% 0%
P/E 6.29x 5.75x 9.38x 19.1x 21.5x 8.54x 7.94x
PBR - - 0.94x - - - -
PEG - 0.3x -0.3x -0.4x 0.5x 0x 1.05x
Capitalization / Revenue 0.18x 0.16x 0.19x 0.2x 0.26x 0.2x 0.19x
EV / Revenue 0x 0x 0x 0x 0x 0.2x 0.19x
EV / EBITDA 0x 0x 0x 0x 0x 4.51x 4.27x
EV / EBIT 0x 0x 0x 0x 0x 4.79x 4.56x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1 1.16 1.24 1.32 1.4 1.4 1.4
Rate of return 2.29% 2.44% 2.43% 2.51% 1.62% 1.56% 1.56%
EPS 2 6.94 8.26 5.43 2.75 4.01 10.5 11.28
Distribution rate 14.4% 14% 22.8% 48% 34.9% 13.3% 12.4%
Net sales 1 24,311 26,537 23,757 22,201 27,633 37,062 39,226
EBITDA 1 1,073 1,303 983.6 694.2 939.2 1,631 1,722
EBIT 1 985.6 1,221 900 624 860.9 1,537 1,615
Net income 1 692.4 770.8 498.7 240.2 334.4 918.7 947.1
Net Debt 1,458 2,770 2,588 - - - -
Reference price 2 43.63 47.48 50.93 52.66 86.37 89.65 89.65
Nbr of stocks (in thousands) 97,682 91,399 90,380 83,857 82,024 82,073 -
Announcement Date 10/8/22 16/8/23 8/8/24 6/8/25 5/8/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.39x - - 1.59% 7.23B
28.93x5.44x16.52x0.68% 183B
33.54x11.92x21.73x0.82% 121B
45.97x5.8x19.85x0.91% 107B
13.15x0.3x6.61x3.83% 105B
30.69x5x16.44x1.12% 72.84B
52.91x5.74x26.24x0.26% 62.41B
18.11x1.07x12.02x0.7% 60.88B
19.13x3.23x12.35x1.4% 60.23B
16.99x6.01x12.21x0.75% 54.56B
Average 26.78x 4.94x 16.00x 1.21% 83.4B
Weighted average by Cap. 29.27x 5.32x 16.26x 1.2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Avnet, Inc.

Historical PBR trend

Valuation ratios - PBR - Avnet, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Avnet, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Avnet, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Avnet, Inc.
  1. Stock Market
  2. Stocks
  3. AVT Stock
  4. Valuation Avnet, Inc.