Company Valuation: Avnet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 4,262 4,340 4,603 4,416 7,084 7,529 - -
Change - 1.83% 6.07% -4.07% 60.43% 6.28% - -
Enterprise Value (EV) 5,720 7,110 7,191 4,416 7,084 7,529 7,529 7,529
Change - 24.3% 1.14% -38.59% 60.43% 6.28% 0% 0%
P/E 6.29x 5.75x 9.38x 19.1x 21.5x 8.74x 8.13x -
PBR - - 0.94x - - - - -
PEG - 0.3x -0.3x -0.4x 0.5x 0x 1.08x -
Capitalization / Revenue 0.18x 0.16x 0.19x 0.2x 0.26x 0.21x 0.2x 0.2x
EV / Revenue 0x 0x 0x 0x 0x 0.21x 0.2x 0.2x
EV / EBITDA 0x 0x 0x 0x 0x 4.62x 4.75x 5.19x
EV / EBIT 0x 0x 0x 0x 0x 4.9x 5.09x 5.61x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1 1.16 1.24 1.32 1.4 1.4 1.4 -
Rate of return 2.29% 2.44% 2.43% 2.51% 1.62% 1.53% 1.53% -
EPS 2 6.94 8.26 5.43 2.75 4.01 10.5 11.28 -
Distribution rate 14.4% 14% 22.8% 48% 34.9% 13.3% 12.4% -
Net sales 1 24,311 26,537 23,757 22,201 27,633 35,768 37,637 37,079
EBITDA 1 1,073 1,303 983.6 694.2 939.2 1,631 1,584 1,451
EBIT 1 985.6 1,221 900 624 860.9 1,537 1,480 1,343
Net income 1 692.4 770.8 498.7 240.2 334.4 918.7 947.1 -
Net Debt 1,458 2,770 2,588 - - - - -
Reference price 2 43.63 47.48 50.93 52.66 86.37 91.74 91.74 91.74
Nbr of stocks (in thousands) 97,682 91,399 90,380 83,857 82,024 82,073 - -
Announcement Date 10/8/22 16/8/23 8/8/24 6/8/25 5/8/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.74x - - 1.53% 7.53B
32.7x11.57x21.12x0.84% 120B
47.86x7.97x34.68x1.54% 53.63B
27.38x1.27x14.42x-.--% 41.62B
20.98x1.77x8.7x1.46% 34.76B
28.49x2.01x13.96x1.64% 28.79B
28.48x4.34x17.31x-.--% 27.59B
10.38x5.82x16.14x1.44% 26.17B
32.26x4.92x19.68x0.71% 18.89B
23.29x2.97x12.44x-.--% 16.31B
Average 26.06x 4.74x 17.61x 0.92% 37.58B
Weighted average by Cap. 30.09x 6.54x 19.51x 0.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AVT Stock
  4. Valuation Avnet, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!