Valuation AV TECH Corporation

Stocks

End-of-day quote Taiwan S.E. 30/10/2026			5-day change	1st Jan Change
24.90 ^TWD	-2.35%		-3.11%	-17.69%

11/08	AV TECH Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
14/05	AV TECH Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,320	2,172	2,036	2,172	1,956	2,420
Change	-	-6.38%	-6.26%	6.68%	-9.94%	23.72%
Enterprise Value (EV) ¹	1,218	1,040	824.3	999.9	707.2	1,323
Change	-	-14.6%	-20.74%	21.31%	-29.27%	87.14%
P/E	-191x	70.1x	21.6x	37.2x	19.6x	27.3x
PBR	1.06x	0.99x	0.9x	0.97x	0.86x	1.05x
PEG	-	-0x	0x	-1x	0.3x	-2.4x
Capitalization / Revenue	1.9x	1.6x	1.65x	1.87x	2.08x	1.88x
EV / Revenue	1x	0.77x	0.67x	0.86x	0.75x	1.03x
EV / EBITDA	119x	26x	24x	51.3x	42.6x	19.6x
EV / EBIT	422x	31.7x	30.7x	83.5x	77.3x	21.8x
EV / FCF	-33.9x	-42.3x	-1,193x	5.38x	20.6x	-11.1x
FCF Yield	-2.95%	-2.36%	-0.08%	18.6%	4.85%	-8.99%
Dividend per Share ²	0.2	0.35	1	0.75	1	1
Rate of return	0.69%	1.29%	3.93%	2.76%	4.09%	3.31%
EPS ²	-0.1519	0.3872	1.18	0.73	1.25	1.11
Distribution rate	-132%	90.4%	84.7%	103%	80%	90.1%
Net sales ¹	1,222	1,356	1,231	1,160	938.8	1,284
EBITDA ¹	10.2	40.06	34.33	19.47	16.62	67.51
EBIT ¹	2.883	32.78	26.86	11.97	9.145	60.72
Net income ¹	-12.15	30.97	94.57	58.6	100.2	88.99
Net Debt ¹	-1,102	-1,132	-1,212	-1,172	-1,249	-1,097
Reference price ²	29.00	27.15	25.45	27.15	24.45	30.25
Nbr of stocks (in thousands)	80,000	80,000	80,000	80,000	80,000	80,000
Announcement Date	29/3/21	29/3/22	31/3/23	26/3/24	25/3/25	26/5/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AV TECH CORPORATION	-	-	-	-	61.05M
CISCO SYSTEMS, INC.	25.46x	5.7x	14.76x	1.63%	411B
ARISTA NETWORKS, INC.	44.26x	15.58x	31.23x	-.--%	213B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	15.43x	0.59x	10.48x	3.03%	134B
ZHONGJI INNOLIGHT CO., LTD.	18.73x	5.96x	14.32x	0.72%	98.06B
MOTOROLA SOLUTIONS, INC.	35.57x	6.88x	19.95x	0.98%	81.35B
LUMENTUM HOLDINGS INC.	39.35x	11.65x	25.98x	-.--%	76.15B
GARMIN LTD.	26.33x	6.23x	19.69x	1.51%	52.54B
NOKIA OYJ	42.62x	1.97x	12.41x	1.95%	48.94B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	17.04x	2.71x	11.33x	4.17%	47.57B
Average	29.42x	6.36x	17.79x	1.56%	116.33B
Weighted average by Cap.	29.21x	7.16x	18.33x	1.38%