Valuation atect corporation

Stocks

Market Closed - Japan Exchange Other stock markets 04:30:00 31/07/26 pm AEST			5-day change	1st Jan Change
636.00 ^JPY	+4.43%		-.--%	+19.32%

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	4,110	3,404	2,520	3,453	1,874	2,927
Change	-	-17.17%	-25.97%	37.02%	-45.71%	56.13%
Enterprise Value (EV) ¹	6,734	5,620	4,715	5,348	3,760	4,721
Change	-	-16.54%	-16.11%	13.42%	-29.68%	25.53%
P/E	54.8x	20.1x	15.9x	-14.2x	46.9x	20.8x
PBR	2.39x	1.79x	1.25x	1.96x	1.09x	1.6x
PEG	-	0x	-2.42x	0x	-0x	0x
Capitalization / Revenue	1.44x	1.1x	0.85x	1.09x	0.59x	0.87x
EV / Revenue	2.36x	1.82x	1.59x	1.68x	1.17x	1.41x
EV / EBITDA	14.4x	9.56x	10.5x	12.9x	11.1x	11.3x
EV / EBIT	48.1x	18x	28.9x	83.6x	46.4x	23x
EV / FCF	-141x	36.9x	857x	19.5x	53.8x	29.7x
FCF Yield	-0.71%	2.71%	0.12%	5.14%	1.86%	3.37%
Dividend per Share ²	5	10	10	10	10	10
Rate of return	0.54%	1.3%	1.75%	1.28%	2.36%	1.51%
EPS ²	17.04	38.26	35.74	-55.19	9.048	31.89
Distribution rate	29.3%	26.1%	28%	-18.1%	111%	31.4%
Net sales ¹	2,855	3,086	2,961	3,175	3,201	3,357
EBITDA ¹	467	588	450	416	339	417
EBIT ¹	140	312	163	64	81	205
Net income ¹	75	169	158	-244	40	141
Net Debt ¹	2,624	2,216	2,195	1,895	1,886	1,794
Reference price ²	934.00	770.00	570.00	781.00	424.00	662.00
Nbr of stocks (in thousands)	4,400	4,421	4,421	4,421	4,421	4,421
Announcement Date	23/6/21	27/6/22	22/6/23	27/6/24	26/6/25	23/6/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATECT CORPORATION	-	-	-	-	17.64M
COLOPLAST A/S	30.78x	4.08x	13.01x	4.74%	14.88B
INTCO MEDICAL TECHNOLOGY CO., LTD.	13.36x	-	-	2.7%	4.84B
ZHENDE MEDICAL CO., LTD.	48.92x	-	-	0.52%	3.55B
WINNER MEDICAL CO., LTD.	17.5x	-	-	2.9%	2.64B
JAFRON BIOMEDICAL CO.,LTD.	22.82x	-	-	-	2.13B
SHANDONG WEIGAO GROUP MEDICAL POLYMER COMPANY LIMITED	8.3x	0.53x	2.44x	5.28%	1.93B
TOP GLOVE CORPORATION BHD.	23.15x	1.42x	9.23x	1.96%	1.31B
RIVERSTONE HOLDINGS LIMITED	18.55x	2.94x	9.76x	6.35%	970M
Average	22.92x	2.24x	8.61x	3.49%	3.59B
Weighted average by Cap.	26.53x	3.48x	11.52x	3.72%