|
Market Closed -
Euronext Bruxelles
01:55:00 23/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 52.70 EUR | -1.13% |
|
+0.76% | -1.31% |
| 10/09 | Certain Ordinary Shares of Ascencio SA are subject to a Lock-Up Agreement Ending on 10-SEP-2026. | CI |
| 17/07 | Ascencio Concludes EUR33 Million Dual-tranche Bond Offering | MT |
Company Valuation: Ascencio SA
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 323.9 | 334.4 | 272.4 | 320.9 | 338.4 | 364 | - | - |
| Change | - | 3.26% | -18.54% | 17.8% | 5.45% | 7.58% | - | - |
| Enterprise Value (EV) | 323.9 | 334.4 | 272.4 | 320.9 | 338.4 | 364 | 364 | 364 |
| Change | - | 3.26% | -18.54% | 17.8% | 5.45% | 7.58% | 0% | 0% |
| P/E | - | - | 8.05x | 12.6x | 9.5x | 9.4x | 8.97x | 8.41x |
| PBR | - | - | - | - | 0.75x | 0.77x | 0.76x | 0.74x |
| PEG | - | - | - | -0.5x | 0.2x | 2.47x | 1.85x | 1.28x |
| Capitalization / Revenue | - | - | 5.31x | 6.02x | 6.28x | 6.44x | 5.95x | 5.83x |
| EV / Revenue | - | - | 0x | 0x | 0x | 6.44x | 5.95x | 5.83x |
| EV / EBITDA | - | - | - | 0x | 0x | 7.93x | 7.22x | 7.12x |
| EV / EBIT | - | - | 0x | 0x | 0x | 7.86x | 7.23x | 7.1x |
| EV / FCF | - | - | - | 0x | 0x | 4.22x | 9.38x | 9.36x |
| FCF Yield | - | - | - | 13.5% | 13.5% | 23.7% | 10.7% | 10.7% |
| Dividend per Share 2 | 3.7 | 3.95 | 4.15 | 4.3 | 4.45 | 4.525 | 4.612 | 4.688 |
| Rate of return | 7.54% | 7.79% | 10% | 8.84% | 8.67% | 8.59% | 8.75% | 8.89% |
| EPS 2 | - | - | 5.13 | 3.87 | 5.4 | 5.606 | 5.878 | 6.263 |
| Distribution rate | - | - | 80.9% | 111% | 82.4% | 80.7% | 78.5% | 74.8% |
| Net sales 1 | - | - | 51.3 | 53.34 | 53.87 | 56.56 | 61.13 | 62.46 |
| EBITDA 1 | - | - | - | 43.53 | 44.09 | 45.9 | 50.4 | 51.1 |
| EBIT 1 | - | - | 42.43 | 43.53 | 44.09 | 46.31 | 50.38 | 51.26 |
| Net income 1 | - | - | 33.81 | 25.52 | 35.64 | 38.75 | 41.35 | 41.55 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 49.10 | 50.70 | 41.30 | 48.65 | 51.30 | 52.70 | 52.70 | 52.70 |
| Nbr of stocks (in thousands) | 6,596 | 6,596 | 6,596 | 6,596 | 6,596 | 6,907 | - | - |
| Announcement Date | 25/11/21 | 24/11/22 | 23/11/23 | 29/11/24 | 26/11/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.51x | - | - | 8.49% | 422M | |
| 37.52x | 14.88x | 15.36x | 5.76% | 53.43B | |
| 16.65x | 23.35x | 27.97x | 3.46% | 17.08B | |
| 8.1x | 11.99x | 14.69x | 5.9% | 15.49B | |
| 17.75x | 16.13x | 23.44x | 5.32% | 14.09B | |
| 9.23x | 13.27x | 15.81x | 5.42% | 11.97B | |
| 26.1x | 10.56x | 16.6x | 4.13% | 9.61B | |
| 36.49x | 7.66x | 12.32x | 5.4% | 9.29B | |
| 14.39x | 11.68x | 18.35x | 6.55% | 9.04B | |
| 7.34x | 19.6x | 26.52x | 3.37% | 8.89B | |
| Average | 18.31x | 14.35x | 19.01x | 5.38% | 14.93B | |
| Weighted average by Cap. | 23.87x | 14.90x | 18.28x | 5.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASCE Stock
- Valuation Ascencio SA
Select your edition
All financial news and data tailored to specific country editions
