|
Market Closed -
Euronext Bruxelles
03:55:00 11/11/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 53.60 EUR | +0.94% |
|
+1.52% | +0.37% |
| 10/09 | Certain Ordinary Shares of Ascencio SA are subject to a Lock-Up Agreement Ending on 10-SEP-2026. | CI |
| 17/07 | Ascencio Concludes EUR33 Million Dual-tranche Bond Offering | MT |
Company Valuation: Ascencio SA
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 323.9 | 334.4 | 272.4 | 320.9 | 338.4 | 370.2 | - | - |
| Change | - | 3.26% | -18.54% | 17.8% | 5.45% | 9.41% | - | - |
| Enterprise Value (EV) 1 | 323.9 | 334.4 | 272.4 | 320.9 | 338.4 | 734.6 | 730.1 | 718.2 |
| Change | - | 3.26% | -18.54% | 17.8% | 5.45% | 117.11% | -0.62% | -1.62% |
| P/E | - | - | 8.05x | 12.6x | 9.5x | 9.56x | 9.12x | 8.56x |
| PBR | - | - | - | - | 0.75x | 0.79x | 0.77x | 0.76x |
| PEG | - | - | - | -0.5x | 0.2x | 2.51x | 1.88x | 1.31x |
| Capitalization / Revenue | - | - | 5.31x | 6.02x | 6.28x | 6.55x | 6.06x | 5.93x |
| EV / Revenue | - | - | 5.31x | 6.02x | 6.28x | 13x | 11.9x | 11.5x |
| EV / EBITDA | - | - | - | 7.37x | 7.68x | 16x | 14.5x | 14.1x |
| EV / EBIT | - | - | 6.42x | 7.37x | 7.68x | 15.9x | 14.5x | 14x |
| EV / FCF | - | - | - | 7.41x | 7.38x | 8.52x | 18.8x | 18.5x |
| FCF Yield | - | - | - | 13.5% | 13.5% | 11.7% | 5.31% | 5.42% |
| Dividend per Share 2 | 3.7 | 3.95 | 4.15 | 4.3 | 4.45 | 4.525 | 4.612 | 4.688 |
| Rate of return | 7.54% | 7.79% | 10% | 8.84% | 8.67% | 8.44% | 8.61% | 8.75% |
| EPS 2 | - | - | 5.13 | 3.87 | 5.4 | 5.606 | 5.878 | 6.263 |
| Distribution rate | - | - | 80.9% | 111% | 82.4% | 80.7% | 78.5% | 74.8% |
| Net sales 1 | - | - | 51.3 | 53.34 | 53.87 | 56.56 | 61.13 | 62.46 |
| EBITDA 1 | - | - | - | 43.53 | 44.09 | 45.9 | 50.4 | 51.1 |
| EBIT 1 | - | - | 42.43 | 43.53 | 44.09 | 46.31 | 50.38 | 51.26 |
| Net income 1 | - | - | 33.81 | 25.52 | 35.64 | 38.75 | 41.35 | 41.55 |
| Net Debt 1 | - | - | - | - | - | 364.4 | 359.9 | 348 |
| Reference price 2 | 49.10 | 50.70 | 41.30 | 48.65 | 51.30 | 53.60 | 53.60 | 53.60 |
| Nbr of stocks (in thousands) | 6,596 | 6,596 | 6,596 | 6,596 | 6,596 | 6,907 | - | - |
| Announcement Date | 25/11/21 | 24/11/22 | 23/11/23 | 29/11/24 | 26/11/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.47x | 12.93x | 15.93x | 8.52% | 411M | |
| 33.93x | 18.31x | 21.79x | 3.29% | 124B | |
| 39.29x | 15.31x | 19.73x | 3.86% | 75.14B | |
| 38.5x | 15.17x | 15.6x | 5.48% | 56.58B | |
| 19.29x | 16.29x | 18.57x | 1.07% | 39.79B | |
| 28x | 11.52x | 15.38x | 4.18% | 17.13B | |
| 14.16x | 22.89x | 27.65x | 3.55% | 16.75B | |
| 9.15x | 12.11x | 14.8x | 5.84% | 15.28B | |
| 18.53x | 16.55x | 24.28x | 5.13% | 14.58B | |
| 30.75x | 11.37x | 17.25x | 4.01% | 13.91B | |
| Average | 24.11x | 15.25x | 19.10x | 4.49% | 37B | |
| Weighted average by Cap. | 31.22x | 16.33x | 19.70x | 3.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASCE Stock
- Valuation Ascencio SA
Select your edition
All financial news and data tailored to specific country editions
