Company Valuation: ASBISc Enterprises Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2024 2025 2026 2027 2028
Market Cap 1 297.2 298.6 248.9 508.5 2,280 - -
Change - 0.48% - 104.28% 348.46% - -
Enterprise Value (EV) 1 324.7 396.5 395 623.3 2,532 2,339 2,324
Change - 22.12% - 57.79% 306.28% -7.65% -0.62%
P/E - - 4.58x - - - -
PBR - - - 1.5x 1.24x 0.94x 0.77x
PEG - - - - - - -
Capitalization / Revenue 0.1x 0.11x 0.08x 0.13x 0.35x 0.3x 0.28x
EV / Revenue 0.11x 0.15x 0.13x 0.16x 0.39x 0.31x 0.28x
EV / EBITDA 2.73x 3.4x 3.84x 5.16x 9.01x 7.87x 7.68x
EV / EBIT 2.85x 3.57x 4.19x 5.62x 9.47x 8.3x 8.13x
EV / FCF 11.6x -5.9x 41.6x 4.6x -18.5x 12.2x 13.8x
FCF Yield 8.65% -16.9% 2.4% 21.8% -5.41% 8.19% 7.26%
Dividend per Share 2 0.3 0.2 0.5 0.55 0.55 0.95 0.975
Rate of return 5.6% 3.7% 11.1% 6% 1.34% 2.31% 2.37%
EPS 2 - - 0.98 - - - -
Distribution rate - - 51% - - - -
Net sales 1 3,078 2,690 3,009 3,863 6,532 7,649 8,273
EBITDA 1 118.8 116.8 102.9 120.8 280.9 297.2 302.5
EBIT 1 113.7 111 94.31 111 267.4 281.9 285.8
Net income - - 54.44 - - - -
Net Debt 1 27.49 97.9 146.1 114.8 251.9 58.3 43.75
Reference price 2 5.36 5.41 4.48 9.16 41.09 41.09 41.09
Nbr of stocks (in thousands) 55,500 55,171 55,500 55,500 55,500 - -
Announcement Date 23/2/22 22/2/23 26/2/25 25/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.39x9.01x1.34% 2.28B
19.1x1.62x12.81x0.54% 297B
5.78x3.04x3.77x-.--% 184B
18.44x7.41x13.51x0.46% 146B
14.74x6.08x10.8x0.18% 133B
20.79x1.97x10.08x0.97% 77.95B
28.62x5.14x15.57x0.95% 43.62B
134.71x8.34x36.76x-.--% 43.76B
12.01x0.36x10.29x5.91% 38.08B
30.26x5.31x18.12x1.39% 37.88B
Average 31.60x 3.97x 14.07x 1.17% 100.42B
Weighted average by Cap. 21.72x 3.88x 12.04x 0.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ASBISc Enterprises Plc

Historical PBR trend

Valuation ratios - PBR - ASBISc Enterprises Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ASBISc Enterprises Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ASBISc Enterprises Plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - ASBISc Enterprises Plc
  1. Stock Market
  2. Stocks
  3. ASB Stock
  4. Valuation ASBISc Enterprises Plc