|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 26.94 USD | -1.91% |
|
-0.22% | -40.91% |
| 30/06 | Artivion, Inc.(NYSE:AORT) dropped from Russell 2000 Defensive Index | CI |
| 29/06 | Artivion, Inc.(NYSE:AORT) dropped from Russell Microcap Value Benchmark Index | CI |
Company Valuation: Artivion, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 800.4 | 488.8 | 733.9 | 1,198 | 2,161 | 1,333 | - | - |
| Change | - | -38.93% | 50.16% | 63.29% | 80.29% | -38.29% | - | - |
| Enterprise Value (EV) | 1,058 | 761.4 | 733.9 | 1,198 | 2,161 | 1,333 | 1,333 | 1,333 |
| Change | - | -28.05% | -3.6% | 63.29% | 80.29% | -38.29% | 0% | 0% |
| P/E | -53.6x | -25.3x | -23.8x | -89.3x | 217x | 328x | 67.4x | 34.8x |
| PBR | 2.7x | 1.72x | - | - | - | - | - | - |
| PEG | - | -1x | -0.4x | 1.6x | -1x | -5.5x | 0x | 0.4x |
| Capitalization / Revenue | 2.68x | 1.56x | 2.07x | 3.08x | 4.9x | 2.74x | 2.47x | 2.22x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.74x | 2.47x | 2.22x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 14.1x | 11.5x | 9.55x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 40.9x | 22.9x | 16.6x |
| EV / FCF | - | - | - | - | - | -68.7x | 68.7x | - |
| FCF Yield | - | - | - | - | - | -1.45% | 1.45% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.48 | -0.75 | -0.32 | 0.21 | 0.0838 | 0.4075 | 0.79 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 298.8 | 313.8 | 354 | 388.5 | 441.3 | 486.2 | 539.8 | 600.8 |
| EBITDA 1 | 44.28 | 41.56 | 53.82 | 71.26 | 89.6 | 94.3 | 115.5 | 139.7 |
| EBIT 1 | 8.117 | 6.201 | 5.742 | 38.87 | 33.74 | 32.57 | 58.29 | 80.33 |
| Net income 1 | -14.83 | -19.19 | -30.69 | -13.36 | 9.768 | 4.4 | 22.59 | 39.24 |
| Net Debt | 257.8 | 272.6 | - | - | - | - | - | - |
| Reference price 2 | 20.35 | 12.12 | 17.88 | 28.59 | 45.61 | 27.47 | 27.47 | 27.47 |
| Nbr of stocks (in thousands) | 39,330 | 40,329 | 41,049 | 41,920 | 47,375 | 48,543 | - | - |
| Announcement Date | 17/2/22 | 16/2/23 | 15/2/24 | 24/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 328x | - | - | - | 1.33B | |
| 30.67x | 4.17x | 16.18x | 2.41% | 185B | |
| 19.64x | 3.43x | 12.05x | 3.43% | 111B | |
| 17.15x | 0.19x | 12.11x | 0.77% | 60B | |
| 31.02x | 7.71x | 19.63x | 1.28% | 53.9B | |
| 37.06x | 3.28x | 11.2x | 2.31% | 46.9B | |
| 38.8x | 1.41x | 12.38x | 0.2% | 34.22B | |
| 35.2x | 6.18x | 19.4x | -.--% | 32.95B | |
| 40.57x | 7.11x | 25.5x | 0.26% | 24.49B | |
| 25.62x | 3.75x | 13.16x | 1.12% | 22.67B | |
| Average | 60.37x | 4.14x | 15.74x | 1.31% | 57.28B | |
| Weighted average by Cap. | 29.34x | 3.93x | 15.11x | 1.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AORT Stock
- Valuation Artivion, Inc.
Select your edition
All financial news and data tailored to specific country editions
