|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25.28 USD | +1.12% |
|
+0.88% | -44.57% |
| 30/06 | Artivion, Inc.(NYSE:AORT) dropped from Russell 2000 Defensive Index | CI |
| 29/06 | Artivion, Inc.(NYSE:AORT) dropped from Russell Microcap Value Benchmark Index | CI |
Company Valuation: Artivion, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 800.4 | 488.8 | 733.9 | 1,198 | 2,161 | 1,227 | - | - |
| Change | - | -38.93% | 50.16% | 63.29% | 80.29% | -43.21% | - | - |
| Enterprise Value (EV) | 1,058 | 761.4 | 733.9 | 1,198 | 2,161 | 1,227 | 1,227 | 1,227 |
| Change | - | -28.05% | -3.6% | 63.29% | 80.29% | -43.21% | 0% | 0% |
| P/E | -53.6x | -25.3x | -23.8x | -89.3x | 217x | 302x | 62x | 32x |
| PBR | 2.7x | 1.72x | - | - | - | - | - | - |
| PEG | - | -1x | -0.4x | 1.6x | -1x | -5x | 0x | 0.3x |
| Capitalization / Revenue | 2.68x | 1.56x | 2.07x | 3.08x | 4.9x | 2.52x | 2.27x | 2.04x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.52x | 2.27x | 2.04x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 13x | 10.6x | 8.79x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 37.7x | 21.1x | 15.3x |
| EV / FCF | - | - | - | - | - | -63.3x | 63.3x | - |
| FCF Yield | - | - | - | - | - | -1.58% | 1.58% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.48 | -0.75 | -0.32 | 0.21 | 0.0838 | 0.4075 | 0.79 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 298.8 | 313.8 | 354 | 388.5 | 441.3 | 486.2 | 539.8 | 600.8 |
| EBITDA 1 | 44.28 | 41.56 | 53.82 | 71.26 | 89.6 | 94.3 | 115.5 | 139.7 |
| EBIT 1 | 8.117 | 6.201 | 5.742 | 38.87 | 33.74 | 32.57 | 58.29 | 80.33 |
| Net income 1 | -14.83 | -19.19 | -30.69 | -13.36 | 9.768 | 4.4 | 22.59 | 39.24 |
| Net Debt | 257.8 | 272.6 | - | - | - | - | - | - |
| Reference price 2 | 20.35 | 12.12 | 17.88 | 28.59 | 45.61 | 25.28 | 25.28 | 25.28 |
| Nbr of stocks (in thousands) | 39,330 | 40,329 | 41,049 | 41,920 | 47,375 | 48,543 | - | - |
| Announcement Date | 17/2/22 | 16/2/23 | 15/2/24 | 24/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 301.85x | - | - | - | 1.23B | |
| 29.22x | 4.03x | 15.68x | 2.51% | 180B | |
| 18.88x | 3.31x | 11.63x | 3.57% | 107B | |
| 17.24x | 0.19x | 12.17x | 0.77% | 60.29B | |
| 30.98x | 7.52x | 19.65x | 1.29% | 50.19B | |
| 38.96x | 3.1x | 10.58x | 2.46% | 43.08B | |
| 37.15x | 1.36x | 11.97x | 0.26% | 32.77B | |
| 29.08x | 5.2x | 16.59x | -.--% | 27.61B | |
| 38.27x | 6.72x | 24.07x | 0.28% | 23.1B | |
| 23.57x | 3.45x | 12.39x | 1.23% | 20.86B | |
| Average | 56.52x | 3.88x | 14.97x | 1.38% | 54.51B | |
| Weighted average by Cap. | 28.06x | 3.70x | 14.51x | 2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AORT Stock
- Valuation Artivion, Inc.
Select your edition
All financial news and data tailored to specific country editions
