|
Market Closed -
NYSE
06:00:02 12/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 25.08 USD | +1.74% |
|
-1.92% | -45.01% |
| 12/09 | Artivion Insider Sold Shares Worth $286,656, According to a Recent SEC Filing | MT |
| 21/08 | Artivion Insider Sold Shares Worth $2,026,850, According to a Recent SEC Filing | MT |
Company Valuation: Artivion, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 800.4 | 488.8 | 733.9 | 1,198 | 2,161 | 1,223 | - | - |
| Change | - | -38.93% | 50.16% | 63.29% | 80.29% | -43.41% | - | - |
| Enterprise Value (EV) | 1,058 | 761.4 | 733.9 | 1,198 | 2,161 | 1,223 | 1,223 | 1,223 |
| Change | - | -28.05% | -3.6% | 63.29% | 80.29% | -43.41% | 0% | 0% |
| P/E | -53.6x | -25.3x | -23.8x | -89.3x | 217x | -71.7x | 94.6x | 54.2x |
| PBR | 2.7x | 1.72x | - | - | - | - | - | - |
| PEG | - | -1x | -0.4x | 1.6x | -1x | 0x | -1x | 0.7x |
| Capitalization / Revenue | 2.68x | 1.56x | 2.07x | 3.08x | 4.9x | 2.49x | 2.25x | 2.01x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.49x | 2.25x | 2.01x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 12.8x | 10.7x | 8.84x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 115x | 25.9x | 22.4x |
| EV / FCF | - | - | - | - | - | -38.7x | 56.9x | - |
| FCF Yield | - | - | - | - | - | -2.58% | 1.76% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.48 | -0.75 | -0.32 | 0.21 | -0.35 | 0.265 | 0.4625 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 298.8 | 313.8 | 354 | 388.5 | 441.3 | 490.4 | 543.2 | 607.8 |
| EBITDA 1 | 44.28 | 41.56 | 53.82 | 71.26 | 89.6 | 95.29 | 114.7 | 138.3 |
| EBIT 1 | 8.117 | 6.201 | 5.742 | 38.87 | 33.74 | 10.62 | 47.27 | 54.63 |
| Net income 1 | -14.83 | -19.19 | -30.69 | -13.36 | 9.768 | -16.53 | 13.41 | 20.11 |
| Net Debt | 257.8 | 272.6 | - | - | - | - | - | - |
| Reference price 2 | 20.35 | 12.12 | 17.88 | 28.59 | 45.61 | 25.08 | 25.08 | 25.08 |
| Nbr of stocks (in thousands) | 39,330 | 40,329 | 41,049 | 41,920 | 47,375 | 48,756 | - | - |
| Announcement Date | 17/2/22 | 16/2/23 | 15/2/24 | 24/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -71.66x | - | - | - | 1.22B | |
| 28.88x | 3.99x | 15.42x | 2.52% | 176B | |
| 19.24x | 3.52x | 12.58x | 3.12% | 116B | |
| 17.61x | 0.2x | 12.86x | 0.74% | 61.36B | |
| 27.83x | 6.83x | 17.6x | 1.44% | 49.42B | |
| 34.27x | 3.34x | 11.43x | 2.21% | 48.44B | |
| 33.28x | 5.85x | 18.35x | -.--% | 31.33B | |
| 42x | 1.24x | 11.46x | 0.22% | 28.56B | |
| 40.38x | 7.07x | 25.37x | 0.26% | 24.37B | |
| 16.74x | 2.67x | 9.46x | 1.65% | 21.57B | |
| Average | 18.86x | 3.86x | 14.95x | 1.35% | 55.9B | |
| Weighted average by Cap. | 26.74x | 3.72x | 14.56x | 1.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AORT Stock
- Valuation Artivion, Inc.
Select your edition
All financial news and data tailored to specific country editions
