|
Market Closed -
NYSE
07:00:02 28/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 22.94 USD | -0.17% |
|
-0.65% | -49.70% |
| 20/10 | Jefferies Initiates Artivion at Buy With $31 Price Target | MT |
| 12/09 | Artivion Insider Sold Shares Worth $286,656, According to a Recent SEC Filing | MT |
Company Valuation: Artivion, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 800.4 | 488.8 | 733.9 | 1,198 | 2,161 | 1,118 | - | - |
| Change | - | -38.93% | 50.16% | 63.29% | 80.29% | -48.24% | - | - |
| Enterprise Value (EV) | 1,058 | 761.4 | 733.9 | 1,198 | 2,161 | 1,118 | 1,118 | 1,118 |
| Change | - | -28.05% | -3.6% | 63.29% | 80.29% | -48.24% | 0% | 0% |
| P/E | -53.6x | -25.3x | -23.8x | -89.3x | 217x | -65.5x | 84.3x | 45.3x |
| PBR | 2.7x | 1.72x | - | - | - | - | - | - |
| PEG | - | -1x | -0.4x | 1.6x | -1x | 0x | -0x | 0.5x |
| Capitalization / Revenue | 2.68x | 1.56x | 2.07x | 3.08x | 4.9x | 2.28x | 2.06x | 1.83x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.28x | 2.06x | 1.83x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 11.8x | 9.74x | 8.04x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 105x | 23.7x | 20.5x |
| EV / FCF | - | - | - | - | - | -29.4x | 42.9x | 22.6x |
| FCF Yield | - | - | - | - | - | -3.41% | 2.33% | 4.42% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.48 | -0.75 | -0.32 | 0.21 | -0.35 | 0.2722 | 0.506 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 298.8 | 313.8 | 354 | 388.5 | 441.3 | 490.6 | 543.6 | 609.6 |
| EBITDA 1 | 44.28 | 41.56 | 53.82 | 71.26 | 89.6 | 95.14 | 114.8 | 139 |
| EBIT 1 | 8.117 | 6.201 | 5.742 | 38.87 | 33.74 | 10.62 | 47.27 | 54.63 |
| Net income 1 | -14.83 | -19.19 | -30.69 | -13.36 | 9.768 | -15.84 | 12.11 | 23.61 |
| Net Debt | 257.8 | 272.6 | - | - | - | - | - | - |
| Reference price 2 | 20.35 | 12.12 | 17.88 | 28.59 | 45.61 | 22.94 | 22.94 | 22.94 |
| Nbr of stocks (in thousands) | 39,330 | 40,329 | 41,049 | 41,920 | 47,375 | 48,756 | - | - |
| Announcement Date | 17/2/22 | 16/2/23 | 15/2/24 | 24/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -65.54x | - | - | - | 1.12B | |
| 34.11x | 4.04x | 15.18x | 2.52% | 178B | |
| 23.4x | 4.6x | 16.03x | 1.19% | 116B | |
| 20.08x | 3.49x | 12.5x | 3.02% | 115B | |
| 31.91x | 3.07x | 12.4x | 2.23% | 93.1B | |
| 17.84x | 0.21x | 12.94x | 0.73% | 62.09B | |
| 31.75x | 7.96x | 20.45x | 1.24% | 55.87B | |
| 38.68x | 3.58x | 12.18x | 2.14% | 53.12B | |
| 38.02x | 9.44x | 26.4x | -.--% | 44.22B | |
| 40.3x | 3.26x | 12.16x | 0.53% | 33.59B | |
| Average | 21.05x | 4.40x | 15.58x | 1.51% | 75.21B | |
| Weighted average by Cap. | 29.21x | 4.15x | 15.08x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AORT Stock
- Valuation Artivion, Inc.
Select your edition
All financial news and data tailored to specific country editions
