Valuation Artist Studio Inc.

Stocks

End-of-day quote Korea S.E. 30/09/2026			5-day change	1st Jan Change
2,825.00 ^KRW	-3.75%		+14.37%	-50.18%

21/09	Artist Studio Inc. announced that it has received KRW 3.99999916 billion in funding from Maeil Broadcasting Network	CI
11/09	Artist Studio Inc. announced that it expects to receive KRW 3.9999992 billion in funding from Maeil Broadcasting Network	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	90,570	149,964	132,744	72,887	147,441	56,677
Change	-	65.58%	-11.48%	-45.09%	102.29%	-61.56%
Enterprise Value (EV) ¹	85,215	140,289	138,878	55,072	102,479	28,849
Change	-	64.63%	-1.01%	-60.35%	86.08%	-71.85%
P/E	28.4x	51.6x	-20.8x	-7.67x	-9.08x	-12.1x
PBR	3.78x	3.36x	3.23x	1.82x	2.72x	1.14x
PEG	-	-1.5x	0x	-0.2x	-0.9x	0.2x
Capitalization / Revenue	2.61x	3.66x	2.99x	1.74x	5.4x	3.88x
EV / Revenue	2.46x	3.42x	3.13x	1.32x	3.75x	1.97x
EV / EBITDA	22.2x	38.6x	-22.8x	-6.49x	-8.17x	-14x
EV / EBIT	23.7x	43x	-20.2x	-5.6x	-7.92x	-10.7x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	714	465	-1,017	-1,469	-1,624	-470.1
Distribution rate	-	-	-	-	-	-
Net sales ¹	34,650	41,024	44,422	41,864	27,307	14,618
EBITDA ¹	3,841	3,635	-6,082	-8,488	-12,547	-2,059
EBIT ¹	3,591	3,260	-6,883	-9,827	-12,947	-2,689
Net income ¹	3,153	2,333	-6,365	-7,434	-14,955	-4,699
Net Debt ¹	-5,356	-9,675	6,134	-17,815	-44,962	-27,829
Reference price ²	20,300.00	24,000.00	21,200.00	11,260.00	14,750.00	5,670.00
Nbr of stocks (in thousands)	4,462	6,249	6,262	6,473	9,996	9,996
Announcement Date	17/3/22	17/3/22	16/3/23	18/3/24	21/3/25	19/3/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARTIST STUDIO INC.	-	-	-	-	21.63M
LIVE NATION ENTERTAINMENT, INC.	-337.46x	1.47x	15.5x	-.--%	39.86B
UNIVERSAL MUSIC GROUP N.V.	20.79x	2.24x	10.74x	3.73%	30.01B
ROKU, INC.	51.84x	3.57x	26.38x	-.--%	22.58B
WARNER MUSIC GROUP CORP.	19.32x	2.5x	10.47x	2.8%	14.45B
TKO GROUP HOLDINGS, INC.	38.16x	2.93x	7.44x	1.76%	12.98B
BOLLORÉ SE	36.68x	2.22x	18.69x	2.36%	11.78B
PARAMOUNT SKYDANCE CORPORATION	60.77x	0.87x	6.79x	2.01%	11.21B
MADISON SQUARE GARDEN SPORTS CORP.	-363.99x	9.28x	-970.3x	-.--%	9.97B
TOHO CO., LTD.	26.29x	3.14x	13.54x	1.4%	8.19B
Average	-49.73x	3.14x	-95.64x	1.56%	16.1B
Weighted average by Cap.	-81.85x	2.70x	-46.44x	1.47%