|
Market Closed -
Deutsche Boerse AG
05:05:52 25/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 0.4890 EUR | -1.21% |
|
-4.49% | -25.46% |
| 28/08 | Arribatec Group ASA, Q2 2026 Earnings Call, Aug 27, 2026 | |
| 27/08 | Arribatec Group ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Arribatec Group ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 690.2 | 254.5 | 323.5 | 24 | 532.2 | 358.8 | - | - |
| Change | - | -63.13% | 27.13% | -92.58% | 2,117.15% | -32.57% | - | - |
| Enterprise Value (EV) 1 | 715.3 | 254.5 | 353.3 | 73.83 | 532.2 | 338.6 | 329.4 | 322.9 |
| Change | - | -64.43% | 38.82% | -79.1% | 620.83% | -36.36% | -2.72% | -1.98% |
| P/E | -11.8x | -2.83x | -13.7x | -0.29x | 7.75x | 9.96x | 6.53x | 6.07x |
| PBR | 2.18x | - | 1.23x | 0.13x | - | 1.42x | 1.45x | 1.5x |
| PEG | - | -0.1x | 0.2x | -0x | -0x | -0.2x | 0.1x | 0.8x |
| Capitalization / Revenue | 1.67x | - | 0.56x | 0.04x | - | 0.61x | 0.57x | 0.53x |
| EV / Revenue | 1.73x | - | 0.62x | 0.13x | - | 0.58x | 0.52x | 0.48x |
| EV / EBITDA | -105x | - | 14.4x | -4.85x | - | 4.7x | 3.52x | 3.24x |
| EV / EBIT | -14.4x | - | -14.8x | -1.1x | - | 6.92x | 4.54x | 4.14x |
| EV / FCF | -13.3x | - | - | - | - | 6.77x | 4.64x | 4.31x |
| FCF Yield | -7.49% | - | - | - | - | 14.8% | 21.6% | 23.2% |
| Dividend per Share 2 | - | - | - | - | - | 0.9706 | 0.9 | 1 |
| Rate of return | - | - | - | - | - | 18.1% | 16.8% | 18.7% |
| EPS 2 | -10 | -13 | -3.4 | -11.9 | 1.03 | 0.538 | 0.8204 | 0.8828 |
| Distribution rate | - | - | - | - | - | 180% | 110% | 113% |
| Net sales 1 | 413.9 | - | 573 | 574.7 | - | 586.5 | 634.7 | 678.4 |
| EBITDA 1 | -6.8 | - | 24.46 | -15.22 | - | 72.08 | 93.49 | 99.81 |
| EBIT 1 | -49.77 | - | -23.84 | -67.35 | - | 48.95 | 72.55 | 78.07 |
| Net income 1 | -48.94 | -83.39 | -23.42 | -82.71 | 54.38 | 37.11 | 56.59 | 60.89 |
| Net Debt 1 | 25.16 | - | 29.76 | 49.82 | - | -20.2 | -29.4 | -35.91 |
| Reference price 2 | 118.000 | 36.850 | 46.500 | 3.450 | 7.980 | 5.360 | 5.360 | 5.360 |
| Nbr of stocks (in thousands) | 5,849 | 6,906 | 6,957 | 6,957 | 66,688 | 66,949 | - | - |
| Announcement Date | 28/2/22 | 14/2/23 | 15/2/24 | 28/2/25 | 27/2/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.27x | 6.65x | 23.57x | 0.99% | 79.87B | |
| 36.44x | 1.22x | 13.12x | 1.03% | 16.19B | |
| 19.74x | 2.02x | 9.96x | 3.73% | 13.59B | |
| 25.49x | 2.84x | 12.18x | 2.93% | 11.91B | |
| 23.22x | 3.27x | 12.61x | 2.47% | 7.35B | |
| 15.63x | 0.66x | 9.27x | 1.37% | 6.9B | |
| 84.53x | - | - | - | 5.72B | |
| 9.33x | 1.11x | 5.9x | 2.25% | 5.56B | |
| 19.55x | 0.42x | 9.73x | 3.81% | 5.41B | |
| Average | 30.02x | 2.27x | 12.04x | 2.32% | 16.95B | |
| Weighted average by Cap. | 32.64x | 4.42x | 17.83x | 1.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HIDDN Stock
- B7Z Stock
- Valuation Arribatec Group ASA
Select your edition
All financial news and data tailored to specific country editions
