|
Market Closed -
Oslo Bors
12:45:00 02/10/26 am AEST
|
5-day change | 1st Jan Change | ||
| 5.260 NOK | +0.38% |
|
-4.36% | -34.09% |
| 28/08 | Arribatec Group ASA, Q2 2026 Earnings Call, Aug 27, 2026 | |
| 27/08 | Arribatec Group ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Arribatec Group ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 690.2 | 254.5 | 323.5 | 24 | 532.2 | 352.2 | - | - |
| Change | - | -63.13% | 27.13% | -92.58% | 2,117.15% | -33.83% | - | - |
| Enterprise Value (EV) 1 | 715.3 | 254.5 | 353.3 | 73.83 | 532.2 | 332 | 322.8 | 316.2 |
| Change | - | -64.43% | 38.82% | -79.1% | 620.83% | -37.62% | -2.77% | -2.02% |
| P/E | -11.8x | -2.83x | -13.7x | -0.29x | 7.75x | 9.78x | 6.41x | 5.96x |
| PBR | 2.18x | - | 1.23x | 0.13x | - | 1.4x | 1.43x | 1.47x |
| PEG | - | -0.1x | 0.2x | -0x | -0x | -0.2x | 0.1x | 0.78x |
| Capitalization / Revenue | 1.67x | - | 0.56x | 0.04x | - | 0.6x | 0.55x | 0.52x |
| EV / Revenue | 1.73x | - | 0.62x | 0.13x | - | 0.57x | 0.51x | 0.47x |
| EV / EBITDA | -105x | - | 14.4x | -4.85x | - | 4.61x | 3.45x | 3.17x |
| EV / EBIT | -14.4x | - | -14.8x | -1.1x | - | 6.78x | 4.45x | 4.05x |
| EV / FCF | -13.3x | - | - | - | - | 6.64x | 4.55x | 4.22x |
| FCF Yield | -7.49% | - | - | - | - | 15.1% | 22% | 23.7% |
| Dividend per Share 2 | - | - | - | - | - | 0.9706 | 0.9 | 1 |
| Rate of return | - | - | - | - | - | 18.5% | 17.1% | 19% |
| EPS 2 | -10 | -13 | -3.4 | -11.9 | 1.03 | 0.538 | 0.8204 | 0.8828 |
| Distribution rate | - | - | - | - | - | 180% | 110% | 113% |
| Net sales 1 | 413.9 | - | 573 | 574.7 | - | 586.5 | 634.7 | 678.4 |
| EBITDA 1 | -6.8 | - | 24.46 | -15.22 | - | 72.08 | 93.49 | 99.81 |
| EBIT 1 | -49.77 | - | -23.84 | -67.35 | - | 48.95 | 72.55 | 78.07 |
| Net income 1 | -48.94 | -83.39 | -23.42 | -82.71 | 54.38 | 37.11 | 56.59 | 60.89 |
| Net Debt 1 | 25.16 | - | 29.76 | 49.82 | - | -20.2 | -29.4 | -35.91 |
| Reference price 2 | 118.000 | 36.850 | 46.500 | 3.450 | 7.980 | 5.260 | 5.260 | 5.260 |
| Nbr of stocks (in thousands) | 5,849 | 6,906 | 6,957 | 6,957 | 66,688 | 66,949 | - | - |
| Announcement Date | 28/2/22 | 14/2/23 | 15/2/24 | 28/2/25 | 27/2/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.74x | 0.56x | 4.59x | - | 36.58M | |
| 28.68x | 14.62x | 20.78x | 0.75% | 660B | |
| 35.39x | 6.49x | 23.02x | 1.02% | 77.93B | |
| -103.58x | 23.48x | 56.46x | -.--% | 64.65B | |
| 21.76x | 4.32x | 9.51x | 0.78% | 62.29B | |
| 10.33x | 1.38x | 7.08x | 1.07% | 44.94B | |
| 44.67x | 1.65x | 9.22x | -.--% | 44.45B | |
| 18.69x | 3.23x | 7.69x | 1.69% | 30B | |
| 19.49x | 5.99x | 11.42x | -.--% | 25.52B | |
| 9.59x | 2.55x | 6.14x | -.--% | 24.03B | |
| Average | 9.47x | 6.43x | 15.59x | 0.59% | 103.34B | |
| Weighted average by Cap. | 19.42x | 11.98x | 20.46x | 0.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HIDDN Stock
- Valuation Arribatec Group ASA
Select your edition
All financial news and data tailored to specific country editions
