Valuation Archos SA

Stocks

Market Closed - Euronext Paris Other stock markets 01:55:00 13/06/26 am AEST			5-day change	1st Jan Change
0.1900 ^EUR	-1.04%		-6.63%	-5.24%

30/05	Archos announces successful warrants issuance
07/05	The Rally Spreads

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	0.1758	0.3899	6.618	11.64	11.03	-	-
Change	-	121.83%	1,597.48%	75.88%	-5.24%	-	-
Enterprise Value (EV) ¹	0.1758	0.3899	4.648	7.076	4.56	2.19	11.03
Change	-	121.83%	1,092.19%	52.23%	-35.55%	-51.97%	403.64%
P/E Ratio	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	-	0.02x	0.21x	0.24x	0.12x	0.12x	0.11x
EV / Revenue	-	0.02x	0.15x	0.15x	0.05x	0.02x	0.11x
EV / EBITDA	-	-	3.18x	5.68x	1.51x	0.55x	2.28x
EV / EBIT	-	-	4.46x	6.63x	1.84x	0.63x	2.52x
EV / FCF	-	-	5.51x	3.5x	2.39x	0.93x	3.63x
FCF Yield	-	-	18.1%	28.5%	41.9%	108%	27.6%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	19.78	31.37	47.91	90.07	95.33	99.43
EBITDA ¹	-	-	1.461	1.246	3.01	3.95	4.84
EBIT ¹	-	-	1.042	1.067	2.48	3.46	4.38
Net income ¹	-1.51	-2.4	1.402	1.724	1.69	2.51	3.26
Net Debt ¹	-	-	-1.97	-4.564	-6.47	-8.84	-
Reference price ²	14.6000	0.5588	0.1140	0.2005	0.1900	0.1900	0.1900
Nbr of stocks (in thousands)	12	698	58,053	58,053	58,053	-	-
Announcement Date	23/3/23	18/3/24	1/4/25	31/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARCHOS SA	-	0.05x	1.51x	-	12.77M
SAMSUNG ELECTRONICS CO., LTD.	7.18x	2.57x	4.38x	0.51%	1,353B
SK NETWORKS COMPANY LIMITED	29.61x	0.51x	12.53x	2.02%	1.66B
SHELLY GROUP SE	25.58x	5.04x	19.81x	0.35%	1.27B
JNTC CO., LTD.	16.47x	3.55x	13.15x	-	619M
XPLORA TECHNOLOGIES	12.03x	1.06x	7.53x	-.--%	204M
Average	18.17x	2.13x	9.82x	0.72%	226.2B
Weighted average by Cap.	7.23x	2.57x	4.41x	0.51%