Valuation Archos SA Boerse Muenchen

Stocks

Real-time Boerse Muenchen 01:44:29 17/09/26 am AEST			5-day change	1st Jan Change
0.2630 ^EUR	-2.05%		-4.77%	+40.95%

30/05	Archos announces successful warrants issuance
07/05	The Rally Spreads

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	0.1758	0.3899	6.618	11.64	15.18	-	-
Change	-	121.83%	1,597.48%	75.88%	30.42%	-	-
Enterprise Value (EV) ¹	0.1758	0.3899	4.648	7.076	5.731	2.241	-1.409
Change	-	121.83%	1,092.19%	52.23%	-19.01%	-60.9%	-162.88%
P/E	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	-	0.02x	0.21x	0.24x	0.16x	0.13x	0.13x
EV / Revenue	-	0.02x	0.15x	0.15x	0.06x	0.02x	-0.01x
EV / EBITDA	-	-	3.18x	5.68x	1.93x	0.51x	-0.27x
EV / EBIT	-	-	4.46x	6.63x	2.35x	0.57x	-0.3x
EV / FCF	-	-	5.51x	3.5x	1.99x	0.64x	-0.39x
FCF Yield	-	-	18.1%	28.5%	50.3%	156%	-259%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	19.78	31.37	47.91	93.37	113.8	118
EBITDA ¹	-	-	1.461	1.246	2.97	4.41	5.15
EBIT ¹	-	-	1.042	1.067	2.44	3.92	4.69
Net income ¹	-1.51	-2.4	1.402	1.724	3.67	2.86	3.48
Net Debt ¹	-	-	-1.97	-4.564	-9.45	-12.94	-16.59
Reference price ²	14.6000	0.5588	0.1140	0.2005	0.2615	0.2615	0.2615
Nbr of stocks (in thousands)	12	698	58,053	58,053	58,053	-	-
Announcement Date	23/3/23	18/3/24	1/4/25	31/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SAMSUNG ELECTRONICS CO., LTD.	5.15x	1.78x	3x	4.99%	1,162B
SHELLY GROUP SE	27.6x	5.47x	20.93x	0.33%	1.34B
JNTC CO., LTD.	-31.42x	7.8x	148.63x	-	894M
SK NETWORKS COMPANY LIMITED	17.73x	0.34x	9.13x	4.52%	897M
XPLORA TECHNOLOGIES	17.52x	0.84x	7.82x	-.--%	125M
Average	7.32x	3.25x	37.90x	2.46%	232.96B
Weighted average by Cap.	5.15x	1.79x	3.13x	4.98%