|
End-of-day quote
Shanghai S.E.
28/10/2026
|
5-day change | 1st Jan Change | ||
| 99.11 CNY | -2.35% |
|
-0.34% | -57.81% |
| 28/10 | Arashi Vision Logs Lower Q3 Attributable Profit; Revenue Down | MT |
| 28/10 | Arashi Vision Inc. Reports Earnings Results for the Nine Months Ended September 30, 2026 | CI |
Company Valuation: Arashi Vision Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 94,195 | 39,743 | - | - |
| Change | - | -57.81% | - | - |
| Enterprise Value (EV) 1 | 92,886 | 39,309 | 36,909 | 34,334 |
| Change | - | -57.68% | -6.11% | -6.98% |
| P/E | 92.8x | 64.3x | 25x | 14.3x |
| PBR | 16.1x | 6.73x | 5.75x | 4.28x |
| PEG | -11.14x | -1.6x | 0x | 0.2x |
| Capitalization / Revenue | 9.56x | 2.92x | 1.82x | 1.21x |
| EV / Revenue | 9.42x | 2.89x | 1.69x | 1.05x |
| EV / EBITDA | 99.6x | 58.8x | 21.6x | 10.8x |
| EV / EBIT | 105x | 69.6x | 22.3x | 11.5x |
| EV / FCF | 87.1x | -29.2x | 18.5x | 11.4x |
| FCF Yield | 1.15% | -3.43% | 5.41% | 8.75% |
| Dividend per Share 2 | 0.235 | 0.164 | 0.4526 | 1.001 |
| Rate of return | 0.1% | 0.17% | 0.46% | 1.01% |
| EPS 2 | 2.53 | 1.54 | 3.971 | 6.923 |
| Distribution rate | 9.29% | 10.6% | 11.4% | 14.5% |
| Net sales 1 | 9,858 | 13,599 | 21,854 | 32,801 |
| EBITDA 1 | 932.6 | 668.8 | 1,709 | 3,190 |
| EBIT 1 | 883.8 | 564.4 | 1,653 | 2,983 |
| Net income 1 | 964.1 | 618.6 | 1,592 | 2,777 |
| Net Debt 1 | -1,309 | -434.4 | -2,834 | -5,409 |
| Reference price 2 | 234.90 | 99.11 | 99.11 | 99.11 |
| Nbr of stocks (in thousands) | 401,000 | 401,000 | - | - |
| Announcement Date | 13/2/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 65.89x | 2.54x | 59.52x | 0.16% | 6.1B | |
| 18.47x | 1.72x | 8.43x | 0.85% | 151B | |
| 17.54x | 1.13x | 8.52x | 1.6% | 54.53B | |
| 35.44x | 10.52x | 20.9x | 1.44% | 24.2B | |
| 13.74x | 0.31x | 3.78x | 0.87% | 20B | |
| 61.35x | 0.95x | 30.39x | 0.1% | 7.22B | |
| 29.85x | 14.41x | 24.04x | - | 6.1B | |
| 12.43x | 0.22x | 5.45x | 4.1% | 5.06B | |
| 11.69x | 0.49x | 7.25x | 4.27% | 4.86B | |
| 21.54x | - | - | - | 4.42B | |
| Average | 28.79x | 3.59x | 18.70x | 1.67% | 28.39B | |
| Weighted average by Cap. | 21.58x | 2.49x | 11.14x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688775 Stock
- Valuation Arashi Vision Inc.
Select your edition
All financial news and data tailored to specific country editions
