|
Market Closed -
Australian S.E.
04:15:43 04/11/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 0.1450 AUD | 0.00% |
|
-9.38% | -46.30% |
| 30/10 | Arafura Rare Earths Ends September Quarter With AU$885 Million Cash, Shares Down 3% | MT |
| 27/10 | Australian Resources Minister Unveils Revised Critical Minerals Strategy | MT |
Company Valuation: Arafura Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 446.4 | 644.6 | 404.3 | 431.3 | 1,312 | 880.5 | - | - |
| Change | - | 44.4% | -37.28% | 6.67% | 204.23% | -32.89% | - | - |
| Enterprise Value (EV) 1 | 421.7 | 515.7 | 362.9 | 404.3 | 590.1 | 445.6 | 1,372 | 2,086 |
| Change | - | 22.3% | -29.64% | 11.42% | 45.95% | -24.49% | 207.82% | 52.07% |
| P/E | -12.2x | -6.04x | -3.84x | -22.2x | -23.3x | -41.3x | -33x | -6.06x |
| PBR | - | 3x | 2.92x | 2.89x | 1.55x | 0.85x | 0.85x | 0.98x |
| PEG | - | -0x | 0.4x | 0.3x | -0.7x | 0.6x | -1.3x | -0x |
| Capitalization / Revenue | - | - | - | - | - | - | 42,292x | 6.9x |
| EV / Revenue | - | - | - | - | - | - | 65,883x | 16.3x |
| EV / EBITDA | -11.9x | -5.21x | -3.71x | -12.6x | -14.6x | -10.4x | -31.3x | -29.3x |
| EV / EBIT | -11.8x | -5.18x | -3.42x | -12.4x | -14.4x | -9.08x | -27.5x | -19.4x |
| EV / FCF | -13.6x | -7.4x | -3.32x | - | -20.3x | -0.5x | -1.46x | 17.6x |
| FCF Yield | -7.37% | -13.5% | -30.1% | - | -4.92% | -200% | -68.6% | 5.67% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0233 | -0.0505 | -0.0456 | -0.0079 | -0.0105 | -0.00351 | -0.0044 | -0.0239 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | 0.0208 | 127.6 |
| EBITDA 1 | -35.38 | -99.04 | -97.79 | -31.98 | -40.53 | -42.83 | -43.82 | -71.08 |
| EBIT 1 | -35.7 | -99.61 | -106.2 | -32.66 | -41.01 | -49.09 | -49.82 | -107.4 |
| Net income 1 | -35.56 | -96.38 | -101 | -19.24 | -41.09 | -30.42 | -32.12 | -153 |
| Net Debt 1 | -24.68 | -128.8 | -41.42 | -26.94 | -721.9 | -434.9 | 491.2 | 1,205 |
| Reference price 2 | 0.2850 | 0.3050 | 0.1750 | 0.1750 | 0.2450 | 0.1450 | 0.1450 | 0.1450 |
| Nbr of stocks (in thousands) | 1,566,242 | 2,113,365 | 2,310,302 | 2,464,329 | 5,355,175 | 6,072,493 | - | - |
| Announcement Date | 17/8/22 | 16/8/23 | 21/8/24 | 22/8/25 | 31/8/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -41.31x | - | -10.41x | - | 614M | |
| 26.21x | 2.51x | 20.38x | 1.08% | 19.31B | |
| 8.37x | 1.88x | 4.9x | 8.71% | 17.48B | |
| 7.07x | 0.97x | 3.45x | 11.75% | 9.38B | |
| 16.58x | 5.84x | 10.41x | 0.23% | 8.87B | |
| 24.63x | 7.22x | 14.27x | 0.35% | 8.4B | |
| 17.57x | - | - | 0.26% | 6.96B | |
| -128.71x | 14.2x | 49.88x | -.--% | 6.74B | |
| 4.35x | 0.72x | 2.13x | 9.62% | 6.27B | |
| Average | -7.25x | 4.76x | 11.88x | 4% | 9.34B | |
| Weighted average by Cap. | 3.93x | 3.97x | 13.84x | 4.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ARU Stock
- Valuation Arafura Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
