|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.2550 AUD | -5.56% |
|
-1.92% | -5.56% |
| 03/06 | Arafura Rare Earths Opens Share Purchase Plan; Shares Rise 4% | MT |
| 01/06 | Arafura Rare Earths' Northern Territory Project Receives 'Significant Project' Status | MT |
Company Valuation: Arafura Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 146.3 | 446.4 | 644.6 | 404.3 | 431.3 | 1,264 | - | - |
| Change | - | 205.01% | 44.4% | -37.28% | 6.67% | 193.01% | - | - |
| Enterprise Value (EV) 1 | 146.3 | 421.7 | 515.7 | 362.9 | 404.3 | 243.5 | 814 | 1,914 |
| Change | - | 188.15% | 22.3% | -29.64% | 11.42% | -39.77% | 234.3% | 135.16% |
| P/E | -22.7x | -12.2x | -6.04x | -3.84x | -22.2x | -104x | -119x | -52.7x |
| PBR | - | - | 3x | 2.92x | 2.89x | 1.29x | 1.52x | 1.51x |
| PEG | - | -0x | -0x | 0.4x | 0.3x | 1.6x | 9.1x | -0x |
| Capitalization / Revenue | - | - | - | - | - | - | - | 40,631x |
| EV / Revenue | - | - | - | - | - | - | - | 61,555x |
| EV / EBITDA | - | -11.9x | -5.21x | -3.71x | -12.6x | -8.44x | -26.6x | -61.2x |
| EV / EBIT | - | -11.8x | -5.18x | -3.42x | -12.4x | -8.3x | -26.2x | -60.2x |
| EV / FCF | - | -13.6x | -7.4x | -3.32x | - | -25.2x | -0.91x | -2.07x |
| FCF Yield | - | -7.37% | -13.5% | -30.1% | - | -3.97% | -109% | -48.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0055 | -0.0233 | -0.0505 | -0.0456 | -0.0079 | -0.0026 | -0.00226 | -0.00512 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | 0.0311 |
| EBITDA 1 | - | -35.38 | -99.04 | -97.79 | -31.98 | -28.84 | -30.59 | -31.3 |
| EBIT 1 | - | -35.7 | -99.61 | -106.2 | -32.66 | -29.33 | -31.09 | -31.8 |
| Net income 1 | -6.48 | -35.56 | -96.38 | -101 | -19.24 | -24 | -15.27 | -41.34 |
| Net Debt 1 | - | -24.68 | -128.8 | -41.42 | -26.94 | -1,020 | -449.6 | 650.7 |
| Reference price 2 | 0.1250 | 0.2850 | 0.3050 | 0.1750 | 0.1750 | 0.2700 | 0.2700 | 0.2700 |
| Nbr of stocks (in thousands) | 1,170,781 | 1,566,242 | 2,113,365 | 2,310,302 | 2,464,329 | 4,680,048 | - | - |
| Announcement Date | 18/8/21 | 17/8/22 | 16/8/23 | 21/8/24 | 22/8/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -103.85x | - | -8.44x | - | 893M | |
| 38.87x | - | - | 0.42% | 26.92B | |
| 61.41x | 16.17x | 35.6x | -.--% | 12.88B | |
| 14417.06x | 23.27x | 60.59x | -.--% | 10.83B | |
| 37.38x | - | - | - | 7.46B | |
| -26.86x | - | - | - | 5.38B | |
| 35.57x | - | - | - | 2.47B | |
| -37.54x | - | -34.62x | -.--% | 1.06B | |
| -7.65x | - | - | - | 994M | |
| Average | 1,601.60x | 19.72x | 13.28x | 0.1% | 7.65B | |
| Weighted average by Cap. | 2,294.36x | 19.41x | 41.72x | 0.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ARU Stock
- Valuation Arafura Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
