|
Market Closed -
Australian S.E.
04:14:15 18/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 0.1900 AUD | +11.76% |
|
+2.70% | -29.63% |
| 18/09 | Arafura Rare Earths Unit Extends Offtake Deal with Wind Turbine Equipment Maker; Shares Up 7% | MT |
| 17/09 | Arafura Rare Earths Non-Executive Chair Mark Southey to Resign | MT |
Company Valuation: Arafura Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 446.4 | 644.6 | 404.3 | 431.3 | 1,312 | 1,154 | - | - |
| Change | - | 44.4% | -37.28% | 6.67% | 204.23% | -12.06% | - | - |
| Enterprise Value (EV) 1 | 421.7 | 515.7 | 362.9 | 404.3 | 590.1 | 721 | 1,650 | 2,358 |
| Change | - | 22.3% | -29.64% | 11.42% | 45.95% | 22.18% | 128.87% | 42.91% |
| P/E | -12.2x | -6.04x | -3.84x | -22.2x | -23.3x | -73.9x | -43.2x | -8.2x |
| PBR | - | 3x | 2.92x | 2.89x | 1.55x | 1.11x | 1.11x | 1.28x |
| PEG | - | -0x | 0.4x | 0.3x | -0.7x | 1x | -0.6x | -0x |
| Capitalization / Revenue | - | - | - | - | - | - | 55,417x | 8.95x |
| EV / Revenue | - | - | - | - | - | - | 79,256x | 18.3x |
| EV / EBITDA | -11.9x | -5.21x | -3.71x | -12.6x | -14.6x | -16.8x | -37.6x | -36.6x |
| EV / EBIT | -11.8x | -5.18x | -3.42x | -12.4x | -14.4x | -16.6x | -37.2x | -23.4x |
| EV / FCF | -13.6x | -7.4x | -3.32x | - | -20.3x | -0.81x | -1.75x | 19.5x |
| FCF Yield | -7.37% | -13.5% | -30.1% | - | -4.92% | -124% | -57.2% | 5.13% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0233 | -0.0505 | -0.0456 | -0.0079 | -0.0105 | -0.00257 | -0.0044 | -0.0232 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | 0.0208 | 128.9 |
| EBITDA 1 | -35.38 | -99.04 | -97.79 | -31.98 | -40.53 | -42.88 | -43.88 | -64.45 |
| EBIT 1 | -35.7 | -99.61 | -106.2 | -32.66 | -41.01 | -43.38 | -44.38 | -100.8 |
| Net income 1 | -35.56 | -96.38 | -101 | -19.24 | -41.09 | -26.19 | -32.6 | -146.2 |
| Net Debt 1 | -24.68 | -128.8 | -41.42 | -26.94 | -721.9 | -432.8 | 496.3 | 1,204 |
| Reference price 2 | 0.2850 | 0.3050 | 0.1750 | 0.1750 | 0.2450 | 0.1900 | 0.1900 | 0.1900 |
| Nbr of stocks (in thousands) | 1,566,242 | 2,113,365 | 2,310,302 | 2,464,329 | 5,355,175 | 6,072,493 | - | - |
| Announcement Date | 17/8/22 | 16/8/23 | 21/8/24 | 22/8/25 | 31/8/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -73.93x | - | -16.82x | - | 820M | |
| 31.44x | 2.61x | 21.04x | 0.61% | 19.88B | |
| 25.1x | 8.07x | 14.71x | 0.57% | 10.27B | |
| -171.89x | 17.81x | 57.68x | -.--% | 8.42B | |
| 24.2x | - | - | - | 5.63B | |
| -17.82x | - | - | - | 3.77B | |
| -5.22x | - | - | - | 2.5B | |
| 55.07x | - | - | - | 1.93B | |
| -15.88x | - | -13.66x | -.--% | 813M | |
| Average | -16.55x | 9.49x | 12.59x | 0.3% | 6B | |
| Weighted average by Cap. | -8.79x | 7.38x | 25.62x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ARU Stock
- Valuation Arafura Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
