Valuation APi Group Corporation Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 05:55:50 19/09/26 am AEST			5-day change	1st Jan Change
32.40 ^EUR	+0.62%		-0.61%	-1.22%

18/09	APi Offers 'Attractive Entry Point' Amid Rotation Away From Data Centers, Truist Says	MT
10/09	APi Group Corporation Presents at Jefferies Global Industrials Conference 2026, Sep-09-2026 09:30 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,789	4,400	8,150	9,884	15,913	16,158	-	-
Change	-	-23.99%	85.24%	21.27%	61%	1.55%	-	-
Enterprise Value (EV) ¹	6,368	6,582	9,998	12,138	17,760	18,472	17,617	16,696
Change	-	3.36%	51.91%	21.4%	46.32%	4.01%	-4.63%	-5.23%
P/E	-38.5x	188x	-50.9x	-42.8x	-55.4x	38.6x	28.5x	23.8x
PBR	2.54x	1.5x	3.28x	3.35x	4.67x	4.26x	3.63x	3.12x
PEG	-	-2x	0x	-1.8x	-2.4x	-0x	0.8x	1.2x
Capitalization / Revenue	1.47x	0.67x	1.18x	1.41x	2.01x	1.8x	1.67x	1.57x
EV / Revenue	1.62x	1x	1.44x	1.73x	2.24x	2.06x	1.82x	1.62x
EV / EBITDA	15.6x	9.78x	12.8x	13.6x	17.1x	15.1x	12.7x	10.9x
EV / EBIT	19.7x	11.2x	14.5x	14.8x	19x	16.4x	13.7x	11.8x
EV / FCF	50.1x	34.5x	23.4x	18.2x	26.8x	24.7x	19.7x	16.8x
FCF Yield	1.99%	2.9%	4.28%	5.5%	3.73%	4.04%	5.08%	5.96%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.4467	0.0667	-0.4533	-0.56	-0.69	0.9696	1.313	1.572
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,940	6,558	6,928	7,018	7,911	8,987	9,675	10,311
EBITDA ¹	407	673	782	893	1,041	1,224	1,391	1,533
EBIT ¹	324	587	690	820	937	1,125	1,283	1,419
Net income ¹	-137	29	-161	-224	-288	414.9	578.7	689.3
Net Debt ¹	579	2,182	1,848	2,254	1,847	2,314	1,458	537.8
Reference price ²	17.18	12.54	23.07	23.98	38.26	37.39	37.39	37.39
Nbr of stocks (in thousands)	336,938	350,860	353,339	412,164	415,906	432,160	-	-
Announcement Date	1/3/22	28/2/23	28/2/24	26/2/25	25/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	55.04x	2.54x	24.23x	0.07%	95.73B
VINCI	12.19x	1.05x	5.73x	4.79%	70.41B
COMFORT SYSTEMS USA, INC.	34x	4.27x	23.21x	0.2%	58.02B
LARSEN & TOUBRO LIMITED	25.94x	2x	19.66x	1.18%	55.34B
FERROVIAL N.V.	50.17x	3.99x	25.34x	1.89%	39.47B
HOCHTIEF AG	27.1x	0.68x	11.21x	2.28%	34.12B
EMCOR GROUP, INC.	22.9x	1.56x	14.41x	0.2%	33.09B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.74x	0.43x	6.87x	2.76%	29.68B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.94x	0.31x	5.78x	5.95%	26.39B
Average	28.22x	1.87x	15.16x	2.15%	49.14B
Weighted average by Cap.	31.60x	2.10x	16.67x	1.85%