Valuation Amundi

Stocks

Real-time Euronext Paris 11:31:43 03/11/26 pm AEDT			5-day change	1st Jan Change
92.85 ^EUR	-0.16%		+3.46%	+31.44%

30/10	Amundi S.A., Q3 2026 Earnings Call, Oct 29, 2026
30/10	Amundi: Inflows flood in, costs stand still

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,686	10,791	12,526	13,126	14,386	18,529	-	-
Change	-	-26.52%	16.08%	4.79%	9.6%	28.8%	-	-
Enterprise Value (EV) ¹	15,857	10,791	13,903	13,789	14,212	17,816	16,706	16,164
Change	-	-31.95%	28.84%	-0.82%	3.07%	25.36%	-6.23%	-3.24%
P/E	10.7x	10x	10.8x	10.1x	9.12x	10.1x	12.5x	11.8x
PBR	1.38x	-	1.1x	1.09x	1.14x	1.42x	1.37x	1.31x
PEG	-	-0.5x	1.33x	0.9x	0.4x	0.5x	-0.7x	2.25x
Capitalization / Revenue	4.58x	3.44x	3.91x	3.75x	4.21x	5.07x	4.96x	4.84x
EV / Revenue	4.95x	3.44x	4.34x	3.94x	4.16x	4.88x	4.47x	4.22x
EV / EBITDA	9.51x	-	-	7.91x	9.32x	9.17x	8.7x	8.43x
EV / EBIT	9.49x	7.36x	9.28x	8.31x	8.69x	9.68x	9.23x	8.71x
EV / FCF	8.31x	-	9.33x	9.06x	8.23x	12.6x	10.2x	10.1x
FCF Yield	12%	-	10.7%	11%	12.2%	7.95%	9.8%	9.89%
Dividend per Share ²	4.1	4.1	4.1	4.25	4.25	5.097	5.241	5.428
Rate of return	5.65%	7.74%	6.66%	6.62%	6.02%	5.48%	5.64%	5.84%
EPS ²	6.75	5.28	5.71	6.37	7.74	9.166	7.464	7.855
Distribution rate	60.7%	77.7%	71.8%	66.7%	54.9%	55.6%	70.2%	69.1%
Net sales ¹	3,204	3,137	3,204	3,497	3,417	3,653	3,736	3,832
EBITDA ¹	1,667	-	-	1,743	1,525	1,944	1,920	1,918
EBIT ¹	1,670	1,466	1,498	1,660	1,636	1,841	1,810	1,856
Net income ¹	1,369	1,074	1,165	1,305	1,592	1,852	1,511	1,575
Net Debt ¹	1,170	-	1,376	662.9	-173.8	-713	-1,823	-2,365
Reference price ²	72.55	53.00	61.60	64.20	70.60	93.00	93.00	93.00
Nbr of stocks (in thousands)	202,433	203,604	203,350	204,461	203,768	199,237	-	-
Announcement Date	9/2/22	8/2/23	7/2/24	4/2/25	3/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMUNDI	10.15x	4.88x	9.17x	5.48%	20.75B
BLACKROCK, INC.	22.17x	6.05x	13.06x	1.96%	180B
UBS GROUP AG	14.01x	3.38x	-	2.56%	149B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.84x	7.25x	-	1.56%	99.44B
BLACKSTONE INC.	20.15x	7.17x	12.79x	4.24%	96.08B
KKR & CO. INC.	20.08x	10.33x	17.63x	0.8%	87.98B
BROOKFIELD ASSET MANAGEMENT LTD.	24.31x	12.73x	20.96x	3.9%	82.26B
STATE STREET CORPORATION	12.59x	4.81x	-	2.07%	46.07B
AMERIPRISE FINANCIAL, INC.	10.98x	1.61x	5.02x	1.32%	43.78B
Average	16.70x	6.47x	13.10x	2.65%	89.5B
Weighted average by Cap.	18.16x	6.65x	14.22x	2.43%