|
Market Closed -
Börse Stuttgart
05:56:04 29/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 21.30 EUR | +0.47% |
|
+16.80% | +156.66% |
| 23/09 | Ams-OSRAM AG : Receives a Buy rating from Jefferies | ZD |
| 23/09 | AMS and Valeo lifted by brokers, Muse keeps the pressure on Orange |  |
Company Valuation: ams-OSRAM AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,179 | 1,784 | 2,238 | 622.9 | 835 | 2,133 | - | - |
| Change | - | -57.31% | 25.45% | -72.17% | 34.06% | 155.4% | - | - |
| Enterprise Value (EV) 1 | 5,983 | 3,501 | 3,550 | 2,036 | 1,913 | 3,625 | 3,440 | 3,477 |
| Change | - | -41.48% | 1.4% | -42.65% | -6.04% | 89.47% | -5.08% | 1.07% |
| P/E | -131x | -4.02x | -0.44x | -0.79x | -6.44x | -6.59x | -15.9x | -115x |
| PBR | 1.33x | 0.63x | 0.37x | 0.51x | 0.88x | 2.16x | 2.68x | 2.11x |
| PEG | - | -0x | -0x | 0x | 0.1x | -0x | 0.3x | 1.3x |
| Capitalization / Revenue | 0.83x | 0.37x | 0.62x | 0.18x | 0.25x | 0.66x | 0.64x | 0.59x |
| EV / Revenue | 1.18x | 0.73x | 0.99x | 0.59x | 0.58x | 1.11x | 1.03x | 0.97x |
| EV / EBITDA | 6.22x | 4.09x | 6.4x | 3.66x | 3.26x | 6.61x | 5.64x | 5.12x |
| EV / EBIT | 30.2x | -21.7x | -2.48x | -3.72x | 18.8x | 26.3x | 20.2x | 19.8x |
| EV / FCF | 12.4x | 56.5x | -9.47x | -30.4x | 50.3x | -11.6x | 441x | 28x |
| FCF Yield | 8.1% | 1.77% | -10.6% | -3.29% | 1.99% | -8.64% | 0.23% | 3.57% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.226 | -17 | -52 | -7.94 | -1.31 | -3.25 | -1.345 | -0.1864 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,058 | 4,819 | 3,590 | 3,428 | 3,323 | 3,251 | 3,340 | 3,586 |
| EBITDA 1 | 961.6 | 857 | 555 | 557 | 586 | 548.2 | 609.7 | 679 |
| EBIT 1 | 197.9 | -161 | -1,430 | -547 | 102 | 137.8 | 170.3 | 175.3 |
| Net income 1 | -31.53 | -444 | -1,613 | -785 | -129 | -312.8 | -82.72 | -2.985 |
| Net Debt 1 | 1,803 | 1,717 | 1,312 | 1,413 | 1,078 | 1,492 | 1,308 | 1,345 |
| Reference price 2 | 160.33 | 68.31 | 22.71 | 6.31 | 8.44 | 21.43 | 21.43 | 21.43 |
| Nbr of stocks (in thousands) | 26,067 | 26,119 | 98,544 | 98,751 | 98,925 | 99,540 | - | - |
| Announcement Date | 8/2/22 | 7/2/23 | 9/2/24 | 11/2/25 | 9/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.58x | 12.82x | 19.43x | 0.34% | 5,435B | |
| 23.01x | 11.3x | 15.32x | 1.09% | 2,020B | |
| 38.27x | 16.13x | 23.69x | 0.74% | 1,684B | |
| 14.84x | 9.07x | 10.93x | 0.05% | 1,222B | |
| 110.32x | 19.99x | 75.97x | -.--% | 1,029B | |
| 5.27x | 3.41x | 4.12x | 0.19% | 1T | |
| -53.29x | 10.61x | 29.52x | -.--% | 646B | |
| 246.14x | 54.08x | 110.16x | -.--% | 331B | |
| Average | 50.89x | 17.18x | 36.14x | 0.3% | 1,671B | |
| Weighted average by Cap. | 31.25x | 13.43x | 24.52x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMS Stock
- DQW Stock
- Valuation ams-OSRAM AG
Select your edition
All financial news and data tailored to specific country editions
