Valuation AMMB Holdings

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 06:57:25 31/07/26 pm AEST			5-day change	1st Jan Change
6.760 ^MYR	+2.74%		+5.30%	+4.00%

06/07	Fitch Revises AmBank (M)'s Outlook to Positive, Affirms Ratings	MT
25/06	AMMB Winds Up Dormant Unit	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	12,283	12,402	13,856	18,503	21,791	22,399	-	-
Change	-	0.97%	11.72%	33.54%	17.77%	2.79%	-	-
Enterprise Value (EV)	12,283	12,402	13,856	18,503	21,791	22,399	22,399	22,399
Change	-	0.97%	11.72%	33.54%	17.77%	2.79%	0%	0%
P/E	8.15x	7.16x	7.42x	9.25x	10.4x	10.3x	9.78x	9.23x
PBR	0.73x	0.68x	0.71x	0.9x	1.01x	0.99x	0.94x	0.9x
PEG	-	0.5x	0.95x	1.28x	2.13x	3.51x	1.7x	1.56x
Capitalization / Revenue	2.66x	2.73x	3.04x	3.84x	4.32x	4.17x	3.99x	3.79x
EV / Revenue	0x	0x	0x	0x	0x	4.17x	3.99x	3.79x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.48x	7.22x	6.72x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.05	0.183	0.226	0.302	0.35	0.3791	0.4196	0.4528
Rate of return	1.35%	4.88%	5.39%	5.39%	5.31%	5.61%	6.21%	6.7%
EPS ²	0.4554	0.5241	0.5649	0.6056	0.6351	0.6537	0.6914	0.7324
Distribution rate	11%	34.9%	40%	49.9%	55.1%	58%	60.7%	61.8%
Net sales ¹	4,621	4,538	4,555	4,821	5,049	5,366	5,616	5,914
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,527	2,539	2,504	2,623	2,746	2,996	3,101	3,333
Net income ¹	1,503	1,735	1,868	2,001	2,101	2,164	2,286	2,420
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.710	3.750	4.190	5.600	6.590	6.760	6.760	6.760
Nbr of stocks (in thousands)	3,310,813	3,307,108	3,306,844	3,304,066	3,306,735	3,313,480	-	-
Announcement Date	31/5/22	29/5/23	27/5/24	26/5/25	28/5/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AMMB HOLDINGS	10.34x	-	-	5.61%	5.48B
JPMORGAN CHASE & CO.	13.92x	-	-	1.79%	935B
BANK OF AMERICA CORPORATION	13.25x	-	-	1.91%	435B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.27x	-	-	4.94%	402B
HSBC HOLDINGS PLC	13.14x	-	-	3.96%	364B
CHINA CONSTRUCTION BANK CORPORATION	6.02x	-	-	5.07%	316B
ROYAL BANK OF CANADA	18.47x	-	-	2.31%	291B
BANK OF CHINA LIMITED	6.31x	-	-	4.99%	273B
WELLS FARGO & COMPANY	11.88x	-	-	2.21%	261B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.54x	-	-	2.72%	252B
Average	11.41x			3.55%	353.47B
Weighted average by Cap.	11.85x			3.07%