Company Valuation: Amex Gold Mining Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 265.4 175.5 141.4 133 569.1 588.4 - -
Change - -33.87% -19.41% -5.97% 327.86% 3.41% - -
Enterprise Value (EV) 265.4 175.5 138.1 133 569.1 588.4 433.4 527.4
Change - -33.87% -21.33% -3.67% 327.86% 3.41% -26.34% 21.69%
P/E 1,819x 126x 15.9x - - - -183x -183x
PBR - - - - - - - -
PEG - 0x 0x - - - - -
Capitalization / Revenue - - - - - - - 1.47x
EV / Revenue - - - - - - - 1.47x
EV / EBITDA - -0x -0x -0x -0x -147x -168x 1.77x
EV / EBIT - - - - - - - 1,056,461x
EV / FCF - - - - - - 8,406,407x 1,431,748x
FCF Yield - - - - - - 0% 0%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.0016 0.0135 0.086 - - - -0.02 -0.02
Distribution rate - - - - - - - -
Net sales 1 - - - - - - - 399.5
EBITDA 1 - -3.731 -3.025 -3.324 -10.27 -4 -3.5 332
EBIT - -3.866 -3.212 -3.525 -10.46 - - 557
Net income 0.0101 0.1421 0.6802 - - - -3 -3
Net Debt - - -3.367 - - - -155 -61
Reference price 2 2.910 1.700 1.370 1.100 4.000 3.660 3.660 3.660
Nbr of stocks (in thousands) 91,205 103,243 103,243 120,913 142,266 160,778 - -
Announcement Date 25/3/22 4/4/23 26/3/24 23/4/25 21/4/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 417M
15.46x3.62x6.58x3.75% 201B
10.49x2.49x5.5x5.7% 144B
12.96x3.79x6.24x3.81% 91.47B
10.33x0.35x5.64x3.54% 77.67B
27.43x6.1x16.34x-.--% 61.07B
112.42x2.98x7.28x1.23% 53B
11.23x2.74x5.17x0.59% 29.73B
11.29x4.19x7.07x4.36% 25.51B
11.52x3.68x5.58x5.33% 24.75B
Average 24.79x 3.33x 7.27x 3.14% 70.86B
Weighted average by Cap. 21.39x 3.20x 7.03x 3.56%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Amex Gold Mining Inc.

Historical PBR trend

Valuation ratios - PBR - Amex Gold Mining Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Amex Gold Mining Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Amex Gold Mining Inc.

  1. Stock Market
  2. Stocks
  3. AMX Stock
  4. Valuation Amex Gold Mining Inc.