|
Market Closed -
NYSE
07:00:02 30/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 47.13 USD | +3.22% |
|
+1.84% | +13.02% |
| 28/10 | Jefferies & Co Adjusts Amcor Price Target to $43.79 From $46.15 | MT |
| 20/10 | Silgan, American Industrial Partners to Acquire Trivium Packaging in $3.4 Billion Deal | MT |
Company Valuation: Amcor plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,442 | 14,325 | 14,126 | 20,989 | 20,034 | 21,772 | - | - |
| Change | - | -22.33% | -1.39% | 48.58% | -4.55% | 8.67% | - | - |
| Enterprise Value (EV) 1 | 24,157 | 20,382 | 20,237 | 34,260 | 32,931 | 34,334 | 33,835 | 33,457 |
| Change | - | -15.63% | -0.71% | 69.29% | -3.88% | 4.26% | -1.45% | -1.12% |
| P/E | 23.5x | 14.2x | 19.4x | 28.7x | 18.2x | 15.7x | 15.7x | - |
| PBR | 4.53x | 3.61x | 3.11x | 1.81x | 1.7x | - | - | - |
| PEG | - | 0.4x | -0.7x | -0.8x | 0.4x | 0.6x | 94.04x | - |
| Capitalization / Revenue | 1.27x | 0.97x | 1.04x | 1.4x | 0.85x | 0.91x | 0.91x | 0.9x |
| EV / Revenue | 1.66x | 1.39x | 1.48x | 2.28x | 1.4x | 1.44x | 1.41x | 1.38x |
| EV / EBITDA | 11.4x | 10.1x | 10.3x | 15.7x | 8.97x | 8.81x | 8.44x | 8.2x |
| EV / EBIT | 14.2x | 12.7x | 13x | 19.9x | 11.7x | 11.2x | 10.7x | 10.5x |
| EV / FCF | 24.2x | 27.7x | 24.4x | 42.3x | 26.8x | 17.5x | 19.1x | 18.2x |
| FCF Yield | 4.14% | 3.61% | 4.1% | 2.36% | 3.73% | 5.71% | 5.23% | 5.49% |
| Dividend per Share 2 | 2.4 | 2.45 | 2.5 | 2.55 | 2.588 | 2.6 | 2.6 | - |
| Rate of return | 3.86% | 4.91% | 5.11% | 5.55% | 5.97% | 5.52% | 5.52% | - |
| EPS 2 | 2.645 | 3.525 | 2.525 | 1.6 | 2.38 | 2.995 | 3 | - |
| Distribution rate | 90.7% | 69.5% | 99% | 159% | 109% | 86.8% | 86.7% | - |
| Net sales 1 | 14,544 | 14,694 | 13,640 | 15,009 | 23,506 | 23,806 | 24,012 | 24,259 |
| EBITDA 1 | 2,117 | 2,018 | 1,962 | 2,186 | 3,673 | 3,895 | 4,007 | 4,080 |
| EBIT 1 | 1,701 | 1,608 | 1,560 | 1,723 | 2,813 | 3,060 | 3,151 | 3,201 |
| Net income 1 | 805 | 1,048 | 730 | 511 | 1,106 | 1,555 | 1,707 | 2,198 |
| Net Debt 1 | 5,715 | 6,057 | 6,111 | 13,271 | 12,897 | 12,563 | 12,064 | 11,686 |
| Reference price 2 | 62.15 | 49.90 | 48.90 | 45.95 | 43.35 | 47.13 | 47.13 | 47.13 |
| Nbr of stocks (in thousands) | 296,735 | 287,064 | 288,869 | 456,770 | 462,146 | 461,946 | - | - |
| Announcement Date | 17/8/22 | 16/8/23 | 15/8/24 | 14/8/25 | 12/8/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.74x | 1.44x | 8.81x | 5.52% | 21.77B | |
| 19.96x | 3.13x | 8.82x | 3.07% | 19.6B | |
| 18.48x | 1.52x | 10.48x | 1.24% | 17.07B | |
| 19.14x | 1.83x | 11.23x | 2.16% | 13.8B | |
| 16.11x | 1.27x | 8.38x | 1.19% | 12.62B | |
| 19.19x | 2.25x | 10.71x | 1.47% | 11.97B | |
| 27.51x | 1.07x | 8.02x | 2.87% | 8.58B | |
| 24.59x | 2.3x | 11.07x | 1.49% | 8.31B | |
| 14.89x | - | - | 2.73% | 4.49B | |
| Average | 19.51x | 1.85x | 9.69x | 2.41% | 13.13B | |
| Weighted average by Cap. | 19.06x | 1.89x | 9.61x | 2.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMCR Stock
- Valuation Amcor plc
Select your edition
All financial news and data tailored to specific country editions
