Valuation ALNG ASA London S.E.

Stocks

Real-time Estimate Cboe Europe 09:25:22 06/10/26 pm AEDT			5-day change	1st Jan Change
3.295 ^NOK	+3.62%		-7.15%	-6.55%

18/08	ALNG ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
11/06	Awilco LNG Registers Name Change with Norwegian Authority	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Market Cap ¹	98.4	110.1	108.2	48.48	43.58	76.76
Change	-	11.84%	-1.66%	-55.2%	-10.11%	76.12%
Enterprise Value (EV) ¹	300.6	291.6	270.7	215.7	207.7	218.1
Change	-	-2.97%	-7.19%	-20.31%	-3.71%	5%
P/E	4.64x	20.8x	2.82x	2.81x	-4.11x	-16.5x
PBR	0.82x	0.87x	0.75x	0.35x	0.35x	0.35x
PEG	-	-0.3x	0x	-0.1x	0x	0.2x
Capitalization / Revenue	1.72x	2.43x	1.28x	0.75x	1.3x	1.95x
EV / Revenue	5.26x	6.44x	3.21x	3.35x	6.18x	5.53x
EV / EBITDA	6.95x	9.37x	3.93x	4.11x	12.6x	8.38x
EV / EBIT	9.79x	15.8x	4.83x	5.84x	207x	20.8x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	0.0472	0.15	0.19	-	-
Rate of return	-	5.68%	18.4%	51.9%	-	-
EPS ²	0.16	0.04	0.29	0.13	-0.08	-0.0212
Distribution rate	-	118%	51.7%	146%	-	-
Net sales ¹	57.11	45.31	84.44	64.34	33.6	39.42
EBITDA ¹	43.25	31.13	68.9	52.5	16.48	26.03
EBIT ¹	30.69	18.41	55.99	36.93	1.001	10.47
Net income ¹	21.12	5.8	38.29	17.11	-11.17	-2.817
Net Debt ¹	202.2	181.6	162.4	167.2	164.1	141.3
Reference price ²	0.7424	0.8303	0.8165	0.3658	0.3288	0.3506
Nbr of stocks (in thousands)	132,549	132,549	132,549	132,549	132,549	218,955
Announcement Date	18/2/22	16/2/23	28/2/24	25/2/25	26/2/26	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AP MOLLER MAERSK	7.89x	0.73x	3.54x	4.82%	50.81B
COSCO SHIPPING HOLDINGS CO., LTD.	7.34x	0.6x	2.45x	7.44%	35.9B
HAPAG-LLOYD AG	32.59x	1.35x	7.3x	1.82%	27.29B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	9.93x	4.29x	8x	3.96%	24.27B
NIPPON YUSEN KABUSHIKI KAISHA	10.61x	1.42x	10.31x	4.16%	18.07B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	12.51x	4.19x	10.53x	6.55%	16.68B
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	6.35x	1.17x	3.56x	7.25%	15.99B
MITSUI O.S.K. LINES, LTD.	8.7x	2.09x	13.6x	2.91%	15.33B
HMM CO.,LTD	10.91x	0.87x	3.78x	3.07%	15.11B
Average	11.87x	1.86x	7.01x	4.67%	24.38B
Weighted average by Cap.	11.82x	1.64x	6.13x	4.78%