|
Market Closed -
BURSA MALAYSIA
07:56:52 06/11/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 0.0900 MYR | -5.26% |
|
-10.00% | +12.50% |
Company Valuation: Aimflex
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 262.6 | 177.5 | 220.3 | 243 | 228 | 116 |
| Change | - | -32.41% | 24.14% | 10.28% | -6.18% | -49.14% |
| Enterprise Value (EV) 1 | 235.4 | 155.2 | 141.9 | 155.7 | 136.7 | 21.75 |
| Change | - | -34.08% | -8.53% | 9.72% | -12.2% | -84.1% |
| P/E | 34.7x | 37.5x | 15.5x | 26.6x | 26x | 44.5x |
| PBR | 3.68x | 2.29x | 1.79x | 1.81x | 1.6x | 0.81x |
| PEG | - | -1x | 0x | -0.7x | -6.55x | -0.6x |
| Capitalization / Revenue | 3.92x | 2.34x | 2.4x | 2.86x | 2.9x | 1.8x |
| EV / Revenue | 3.52x | 2.05x | 1.55x | 1.83x | 1.74x | 0.34x |
| EV / EBITDA | 23.7x | 25.5x | 8.19x | 12.6x | 13.3x | 6.19x |
| EV / EBIT | 27.3x | 34.3x | 9.09x | 15.1x | 16.7x | 14.8x |
| EV / FCF | 45.1x | -27.8x | 7.16x | 13.3x | 89x | 5.9x |
| FCF Yield | 2.21% | -3.6% | 14% | 7.52% | 1.12% | 16.9% |
| Dividend per Share 2 | 0.0025 | - | - | - | - | - |
| Rate of return | 1.16% | - | - | - | - | - |
| EPS 2 | 0.0062 | 0.003864 | 0.009674 | 0.0062 | 0.005954 | 0.001799 |
| Distribution rate | 40.3% | - | - | - | - | - |
| Net sales 1 | 66.97 | 75.75 | 91.74 | 85.06 | 78.64 | 64.49 |
| EBITDA 1 | 9.935 | 6.075 | 17.33 | 12.33 | 10.26 | 3.515 |
| EBIT 1 | 8.616 | 4.522 | 15.62 | 10.32 | 8.198 | 1.468 |
| Net income 1 | 7.618 | 4.729 | 13.22 | 9.35 | 8.77 | 2.624 |
| Net Debt 1 | -27.2 | -22.31 | -78.4 | -87.27 | -91.24 | -94.21 |
| Reference price 2 | 0.2150 | 0.1450 | 0.1500 | 0.1650 | 0.1550 | 0.0800 |
| Nbr of stocks (in thousands) | 1,221,477 | 1,224,121 | 1,468,945 | 1,472,742 | 1,470,872 | 1,449,506 |
| Announcement Date | 10/5/21 | 29/4/22 | 28/4/23 | 30/4/24 | 30/4/25 | 30/4/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 31.56M | ||
| 29.55x | 5.07x | 18.1x | 0.9% | 116B | ||
| 30.46x | 4.77x | 18.2x | 1.76% | 87.19B | ||
| 30.31x | 3.48x | 19.96x | 0.68% | 67.45B | ||
| 41.64x | 6.51x | 28.68x | 1.84% | 60.8B | ||
| 31.18x | 6.44x | 18.86x | -.--% | 46.33B | ||
| 22.84x | 1.96x | 14.13x | 2.06% | 33.24B | ||
| 23.38x | 4.3x | 16.22x | 0.1% | 31.87B | ||
| 21.93x | 4.17x | 14.33x | 2.73% | 31.03B | ||
| 22.44x | 3.25x | 13.99x | 1.04% | 27.11B | ||
| Average | 28.19x | 4.44x | 18.05x | 1.23% | 50.08B | |
| Weighted average by Cap. | 29.74x | 4.70x | 18.89x | 1.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 0209 Stock
- Valuation Aimflex
Select your edition
All financial news and data tailored to specific country editions
















