|
Delayed
Toronto S.E.
11:35:15 06/05/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 0.3700 CAD | -.--% |
|
-.--% | +85.00% |
| 28/08 | Adya Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 27/07 | Adya Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Adya Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1.535 | 2.361 | 1.771 | 0.5903 | 0.5903 | 4.723 |
| Change | - | 53.85% | -25% | -66.67% | 0% | 700% |
| Enterprise Value (EV) 1 | 2.907 | 3.583 | 2.81 | 1.575 | 3.87 | 9.025 |
| Change | - | 23.25% | -21.56% | -43.97% | 145.76% | 133.24% |
| P/E | -1.96x | -3.13x | -1.74x | -1.27x | -0.99x | -3.74x |
| PBR | -1.27x | -1.21x | -0.6x | -0.17x | -0.15x | -0.89x |
| PEG | - | 0.88x | -0.1x | 0x | -0x | -0x |
| Capitalization / Revenue | 0.27x | 0.48x | 0.43x | 0.27x | 0.33x | 0.07x |
| EV / Revenue | 0.51x | 0.73x | 0.68x | 0.73x | 2.16x | 0.14x |
| EV / EBITDA | -4.28x | -5.11x | -3.26x | -2.02x | -8.88x | -8.22x |
| EV / EBIT | -4.2x | -4.5x | -3.04x | -1.89x | -8.77x | -8.22x |
| EV / FCF | 20.5x | 11.1x | 5.07x | -30.6x | -2.9x | -8.57x |
| FCF Yield | 4.89% | 9.04% | 19.7% | -3.27% | -34.4% | -11.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0332 | -0.032 | -0.043 | -0.0197 | -0.0252 | -0.0535 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 5.73 | 4.911 | 4.158 | 2.168 | 1.79 | 66.13 |
| EBITDA 1 | -0.6797 | -0.7004 | -0.8618 | -0.7796 | -0.4356 | -1.098 |
| EBIT 1 | -0.6914 | -0.7965 | -0.9248 | -0.8334 | -0.4414 | -1.099 |
| Net income 1 | -0.7836 | -0.745 | -1.007 | -0.4641 | -0.5947 | -1.263 |
| Net Debt 1 | 1.372 | 1.221 | 1.039 | 0.9842 | 3.279 | 4.303 |
| Reference price 2 | 0.0650 | 0.1000 | 0.0750 | 0.0250 | 0.0250 | 0.2000 |
| Nbr of stocks (in thousands) | 23,614 | 23,614 | 23,614 | 23,614 | 23,614 | 23,614 |
| Announcement Date | 30/4/21 | 2/5/22 | 1/5/23 | 30/4/24 | 30/4/25 | 29/6/26 |
1CAD in Million2CAD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 6.18M | |
| 10.96x | 1.29x | 4.1x | 7.08% | 221B | |
| 10.41x | 2.5x | 6.6x | 5.99% | 196B | |
| 13x | 2.12x | 5.47x | 4.18% | 148B | |
| 13.84x | 1.86x | 8.12x | 3.03% | 91.12B | |
| 11.54x | 0.88x | 3.29x | 6.69% | 79B | |
| 11.58x | 1.78x | 4.5x | 2.82% | 66.07B | |
| 15x | 2.67x | 8.33x | 5.09% | 57.66B | |
| 23.05x | 5.24x | 19.11x | 4.74% | 54.68B | |
| 14.87x | 2.75x | 6.11x | 4.38% | 51.37B | |
| Average | 13.81x | 2.34x | 7.29x | 4.89% | 96.41B | |
| Weighted average by Cap. | 12.66x | 2.10x | 6.37x | 5.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ADYA Stock
- Valuation Adya Inc.
Select your edition
All financial news and data tailored to specific country editions
