|
Market Closed -
Nasdaq
07:00:00 27/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 21.43 USD | +1.04% |
|
+1.81% | +24.23% |
| 23/10 | Adeia Enters Intellectual Property License Renewal With TCL Electronics | MT |
| 23/10 | Adeia Inc. Enters into Multi-Year IP License Renewal with TCL Electronics Holdings Limited | CI |
Company Valuation: Adeia Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,977 | 996 | 1,328 | 1,528 | 1,889 | 2,363 | - | - |
| Change | - | -49.61% | 33.33% | 15.04% | 23.67% | 25.11% | - | - |
| Enterprise Value (EV) 1 | 1,977 | 996 | 1,328 | 1,528 | 1,889 | 2,621 | 2,363 | 2,363 |
| Change | - | -49.61% | 33.33% | 15.04% | 23.67% | 38.76% | -9.84% | 0% |
| P/E | -35.7x | -3.34x | 20.7x | 24.5x | 17.4x | 31.7x | 23.3x | 21.9x |
| PBR | 1.47x | 3.31x | - | - | - | - | - | - |
| PEG | - | -0x | -0x | -4.9x | 0.2x | -1x | 0.6x | 3.36x |
| Capitalization / Revenue | 2.25x | 2.27x | 3.42x | 4.06x | 4.26x | 5.68x | 5.24x | 4.98x |
| EV / Revenue | 2.25x | 2.27x | 3.42x | 4.06x | 4.26x | 6.3x | 5.24x | 4.98x |
| EV / EBITDA | 7.4x | 2.89x | 5.06x | 6.52x | 6.8x | 11.2x | 8.81x | 8.29x |
| EV / EBIT | 6.56x | 3.05x | 5.09x | 6.58x | 6.85x | 11.2x | 9.18x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.53 | -2.84 | 0.6 | 0.57 | 0.99 | 0.6767 | 0.92 | 0.98 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 877.7 | 438.9 | 388.8 | 376 | 443.4 | 416 | 451.1 | 475 |
| EBITDA 1 | 266.9 | 344.2 | 262.3 | 234.3 | 277.6 | 234.7 | 268.2 | 285.1 |
| EBIT 1 | 301.3 | 327 | 260.7 | 232.3 | 275.7 | 233.4 | 257.3 | - |
| Net income 1 | -55.46 | -295.9 | 67.37 | 64.62 | 111.1 | 75.93 | 103.3 | 112.3 |
| Net Debt 1 | - | - | - | - | - | 258 | - | - |
| Reference price 2 | 18.91 | 9.48 | 12.39 | 13.98 | 17.25 | 21.43 | 21.43 | 21.43 |
| Nbr of stocks (in thousands) | 104,530 | 105,059 | 107,173 | 109,265 | 109,510 | 110,280 | - | - |
| Announcement Date | 23/2/22 | 22/2/23 | 20/2/24 | 18/2/25 | 23/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.34x | 6.24x | 11.07x | - | 2.34B | |
| 12.12x | 1.26x | 5.42x | 2.4% | 16.89B | |
| 7.8x | 14.87x | - | -.--% | 15.52B | |
| 28.04x | 7.12x | 16.95x | 2.54% | 12.33B | |
| Average | 19.83x | 7.37x | 11.15x | 1.65% | 11.77B | |
| Weighted average by Cap. | 15.82x | 7.53x | 10.35x | 1.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ADEA Stock
- Valuation Adeia Inc.
Select your edition
All financial news and data tailored to specific country editions
