|
Delayed
Nasdaq
06:01:27 23/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 24.89 USD | -0.00% |
|
+0.12% | -3.79% |
| 19/08 | UBS Adjusts Price Target on Adamas Trust to $9.50 From $8.50, Maintains Neutral Rating | MT |
| 12/08 | Adamas Trust Prices $90 Million Debt Offering | MT |
Company Valuation: Adamas Trust, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,411 | 949.9 | 773.5 | 548.9 | 659.2 | 668.7 | - | - |
| Change | - | -32.67% | -18.57% | -29.04% | 20.1% | 1.43% | - | - |
| Enterprise Value (EV) | 1,411 | 949.9 | 773.5 | 548.9 | 659.2 | 668.7 | 668.7 | 668.7 |
| Change | - | -32.67% | -18.57% | -29.04% | 20.1% | 1.43% | 0% | 0% |
| P/E | 9.79x | -2.84x | -8.62x | -5.32x | 6.64x | 5.68x | 7.25x | 7.58x |
| PBR | 0.79x | 0.77x | 0.75x | 0.65x | 0.76x | 0.75x | 0.77x | 0.76x |
| PEG | - | 0x | 0.1x | -0.4x | -0x | 0.3x | -0.3x | -1.71x |
| Capitalization / Revenue | 11.4x | 7.37x | 11.6x | 6.55x | 4.42x | 3.25x | 3.09x | - |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.25x | 3.09x | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.6 | 1.6 | 1.2 | 0.8 | 0.86 | 1.056 | 1.128 | 1.2 |
| Rate of return | 10.8% | 15.6% | 14.1% | 13.2% | 11.8% | 14.2% | 15.2% | 16.1% |
| EPS 2 | 1.52 | -3.6 | -0.99 | -1.14 | 1.1 | 1.309 | 1.027 | 0.9811 |
| Distribution rate | 105% | -44.4% | -121% | -70.2% | 78.2% | 80.7% | 110% | 122% |
| Net sales 1 | 123.6 | 129 | 66.53 | 83.86 | 149.3 | 205.5 | 216.7 | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | 190.9 | -340.1 | - | - | - | - | - | - |
| Net income 1 | 144.2 | -340.6 | -90.04 | -103.8 | 101.1 | 130.4 | 93.97 | 88.36 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 14.880 | 10.240 | 8.530 | 6.060 | 7.300 | 7.440 | 7.440 | 7.440 |
| Nbr of stocks (in thousands) | 94,822 | 92,766 | 90,683 | 90,579 | 90,308 | 89,880 | - | - |
| Announcement Date | 17/2/22 | 22/2/23 | 21/2/24 | 19/2/25 | 18/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 80.84x | 12.91x | 34.76x | 1.34% | 169B | |
| 58.03x | 11.65x | 22.69x | 2.08% | 98.18B | |
| 25.48x | 10.75x | 16.28x | 4.02% | 82.77B | |
| 62.3x | 11.88x | 22.03x | 2.78% | 65.41B | |
| 29.51x | 13.52x | 18.88x | 4.03% | 55.74B | |
| 154.63x | 8.04x | 22.1x | 2.44% | 43.8B | |
| 62.1x | 6.46x | 17.37x | 3.07% | 34.15B | |
| 41.11x | 12.57x | 18.86x | 5.4% | 33.46B | |
| 29.95x | 14.33x | 17.44x | 4.66% | 29.55B | |
| Average | 60.44x | 11.35x | 21.16x | 3.31% | 67.98B | |
| Weighted average by Cap. | 62.64x | 11.70x | 23.93x | 2.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADAM Stock
- ADAMH Stock
- Valuation Adamas Trust, Inc.
Select your edition
All financial news and data tailored to specific country editions
