|
Market Closed -
Euronext Paris
01:55:00 02/10/26 am AEST
|
5-day change | 1st Jan Change | ||
| 3.880 EUR | -3.72% |
|
+1.04% | +19.38% |
| 18/09 | ACTIA Group S.A. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 20/05 | Actia Group reports slight revenue growth in Q1 |  |
Company Valuation: ACTIA Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 73.35 | 83.75 | 79.94 | 55.03 | 65.27 | 77.93 | - | - |
| Change | - | 14.18% | -4.56% | -31.16% | 18.6% | 19.4% | - | - |
| Enterprise Value (EV) 1 | 274.3 | 292.5 | 267.8 | 205.1 | 192.7 | 218.8 | 215.7 | 213.1 |
| Change | - | 6.64% | -8.43% | -23.4% | -6.08% | 13.58% | -1.42% | -1.21% |
| P/E | -11.4x | 4.21x | 10.8x | 3.97x | -13x | 10.1x | 5.97x | 3.7x |
| PBR | 0.65x | 0.62x | 0.58x | 0.37x | - | - | - | - |
| PEG | - | -0x | -0.2x | 0x | 0x | -0x | 0.1x | 0.1x |
| Capitalization / Revenue | 0.16x | 0.17x | 0.14x | 0.1x | 0.12x | 0.14x | 0.13x | 0.12x |
| EV / Revenue | 0.59x | 0.59x | 0.46x | 0.38x | 0.36x | 0.4x | 0.37x | 0.34x |
| EV / EBITDA | 12.4x | 7.17x | 6.26x | 3.32x | 5.04x | 4.95x | 4.14x | 3.43x |
| EV / EBIT | -27.7x | 29.8x | 17.4x | -50x | 30.1x | 13.5x | 9.34x | 6.23x |
| EV / FCF | -37.4x | -8.35x | 20.1x | 61.8x | 12.5x | 68.4x | -37.8x | -16x |
| FCF Yield | -2.68% | -12% | 4.98% | 1.62% | 8.03% | 1.46% | -2.64% | -6.24% |
| Dividend per Share 2 | - | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.18 | 0.24 |
| Rate of return | - | 2.88% | 3.02% | 4.38% | 3.69% | 3.09% | 4.64% | 6.19% |
| EPS 2 | -0.32 | 0.99 | 0.37 | 0.69 | -0.25 | 0.386 | 0.65 | 1.05 |
| Distribution rate | - | 12.1% | 32.4% | 17.4% | -48% | 31.1% | 27.7% | 22.9% |
| Net sales 1 | 462.9 | 499.8 | 579.3 | 535.1 | 535.4 | 549.9 | 586.4 | 635.8 |
| EBITDA 1 | 22.1 | 40.8 | 42.8 | 61.7 | 38.2 | 44.2 | 52.1 | 62.2 |
| EBIT 1 | -9.9 | 9.8 | 15.4 | -4.1 | 6.4 | 16.2 | 23.1 | 34.2 |
| Net income 1 | -6.4 | 19.9 | 7.516 | 13.93 | -5.114 | 8.6 | 13 | 21.1 |
| Net Debt 1 | 200.9 | 208.7 | 187.9 | 150.1 | 127.4 | 140.9 | 137.8 | 135.2 |
| Reference price 2 | 3.650 | 4.170 | 3.980 | 2.740 | 3.250 | 3.880 | 3.880 | 3.880 |
| Nbr of stocks (in thousands) | 20,097 | 20,085 | 20,085 | 20,085 | 20,082 | 20,084 | - | - |
| Announcement Date | 29/3/22 | 28/3/23 | 26/3/24 | 28/3/25 | 27/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.44x | 0.4x | 5.02x | 2.98% | 91.91M | |
| 18.06x | 1.98x | 10.86x | 1.62% | 71.11B | |
| 20.05x | 1.37x | 10.56x | 1.85% | 46.02B | |
| 14.43x | 0.65x | 4.7x | 4% | 32.17B | |
| 11.82x | 0.56x | 4.91x | 3.97% | 29.51B | |
| 7.91x | 0.47x | 5.97x | 1.91% | 23.96B | |
| 14.38x | 2.6x | 8.96x | 4.24% | 20.23B | |
| 30.31x | 1.2x | 12.66x | 0.61% | 17.94B | |
| 19.63x | 0.86x | 10.38x | 3.37% | 17.33B | |
| 10.25x | 0.48x | 4.72x | 3.1% | 16.95B | |
| Average | 15.73x | 1.06x | 7.87x | 2.76% | 27.53B | |
| Weighted average by Cap. | 16.56x | 1.27x | 8.59x | 2.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALATI Stock
- Valuation ACTIA Group
Select your edition
All financial news and data tailored to specific country editions
