|
Market Closed -
Euronext Paris
01:55:00 14/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 4.060 EUR | -3.56% |
|
+0.50% | +24.92% |
| 20/05 | Actia Group reports slight revenue growth in Q1 |  |
| 16/05 | Weekly Earnings Calendar: Focus on Nvidia and Walmart | |
Company Valuation: ACTIA Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 73.35 | 83.75 | 79.94 | 55.03 | 65.27 | 84.55 | - | - |
| Change | - | 14.18% | -4.56% | -31.16% | 18.6% | 29.55% | - | - |
| Enterprise Value (EV) 1 | 274.3 | 292.5 | 267.8 | 205.1 | 192.7 | 200.9 | 201.5 | 204.8 |
| Change | - | 6.64% | -8.43% | -23.4% | -6.08% | 4.25% | 0.3% | 1.64% |
| P/E | -11.4x | 4.21x | 10.8x | 3.97x | -13x | 11.8x | 7.26x | 4.84x |
| PBR | 0.65x | 0.62x | 0.58x | 0.37x | - | - | - | - |
| PEG | - | -0x | -0.2x | 0x | 0x | -0x | 0.1x | 0.1x |
| Capitalization / Revenue | 0.16x | 0.17x | 0.14x | 0.1x | 0.12x | 0.15x | 0.14x | 0.13x |
| EV / Revenue | 0.59x | 0.59x | 0.46x | 0.38x | 0.36x | 0.37x | 0.34x | 0.32x |
| EV / EBITDA | 12.4x | 7.17x | 6.26x | 3.32x | 5.04x | 4.62x | 4.13x | 3.74x |
| EV / EBIT | -27.7x | 29.8x | 17.4x | -50x | 30.1x | 13x | 10.2x | 7.64x |
| EV / FCF | -37.4x | -8.35x | 20.1x | 61.8x | 12.5x | 14.6x | -43.8x | -17.8x |
| FCF Yield | -2.68% | -12% | 4.98% | 1.62% | 8.03% | 6.87% | -2.28% | -5.62% |
| Dividend per Share 2 | - | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.18 | 0.24 |
| Rate of return | - | 2.88% | 3.02% | 4.38% | 3.69% | 2.85% | 4.28% | 5.7% |
| EPS 2 | -0.32 | 0.99 | 0.37 | 0.69 | -0.25 | 0.356 | 0.58 | 0.87 |
| Distribution rate | - | 12.1% | 32.4% | 17.4% | -48% | 33.7% | 31% | 27.6% |
| Net sales 1 | 462.9 | 499.8 | 579.3 | 535.1 | 535.4 | 549.9 | 586.4 | 635.8 |
| EBITDA 1 | 22.1 | 40.8 | 42.8 | 61.7 | 38.2 | 43.5 | 48.8 | 54.8 |
| EBIT 1 | -9.9 | 9.8 | 15.4 | -4.1 | 6.4 | 15.5 | 19.8 | 26.8 |
| Net income 1 | -6.4 | 19.9 | 7.516 | 13.93 | -5.114 | 7.4 | 11.6 | 17.4 |
| Net Debt 1 | 200.9 | 208.7 | 187.9 | 150.1 | 127.4 | 116.3 | 116.9 | 120.2 |
| Reference price 2 | 3.650 | 4.170 | 3.980 | 2.740 | 3.250 | 4.210 | 4.210 | 4.210 |
| Nbr of stocks (in thousands) | 20,097 | 20,085 | 20,085 | 20,085 | 20,082 | 20,084 | - | - |
| Announcement Date | 29/3/22 | 28/3/23 | 26/3/24 | 28/3/25 | 27/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.83x | 0.37x | 4.62x | 2.85% | 97.59M | |
| 20.07x | 1.36x | 10.44x | 1.83% | 44.47B | |
| 18.75x | 0.84x | 6.23x | 3.1% | 40.11B | |
| 10.59x | 0.65x | 8.3x | 1.4% | 31.38B | |
| 12.56x | 0.59x | 5.09x | 3.78% | 30.55B | |
| 14.29x | 2.59x | 9.03x | 4.18% | 20.81B | |
| 31.36x | 1.23x | 13.08x | 0.59% | 18.66B | |
| 10.93x | 0.52x | 5.1x | 2.83% | 18.54B | |
| 13.07x | 1.33x | 6.77x | 4.14% | 15.8B | |
| 14.8x | 1.07x | 7.14x | 0.96% | 14.02B | |
| Average | 15.83x | 1.06x | 7.58x | 2.57% | 23.44B | |
| Weighted average by Cap. | 16.47x | 1.09x | 7.95x | 2.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALATI Stock
- Valuation ACTIA Group
Select your edition
All financial news and data tailored to specific country editions
