|
Market Closed -
London S.E.
02:35:11 20/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 4,540.00 GBX | -1.22% |
|
+1.20% | +18.08% |
| 08/09 | Jefferies raises Autotrader and Rightmove | AN |
| 07/08 | WINNERS & LOSERS: Goodwin jumps; Oxford BioMedica trims revenue view | AN |
Company Valuation: 4imprint Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,063 | 1,516 | 1,682 | 1,715 | 1,462 | 1,696 | - | - |
| Change | - | 42.67% | 10.95% | 1.94% | -14.77% | 16.03% | - | - |
| Enterprise Value (EV) 1 | 1,033 | 1,443 | 1,590 | 1,573 | 1,332 | 1,549 | 1,515 | 1,481 |
| Change | - | 39.68% | 10.18% | -1.1% | -15.29% | 16.24% | -2.15% | -2.29% |
| P/E | 47.2x | 19x | 15.9x | 14.7x | 12.9x | 18x | 16.8x | 16.3x |
| PBR | 12.8x | 10.8x | 12.5x | 9.27x | 8.95x | 8.58x | 7.01x | 6.07x |
| PEG | - | 0x | 0.5x | 1.4x | -4.46x | -1.1x | 2.42x | 5.09x |
| Capitalization / Revenue | 1.35x | 1.33x | 1.27x | 1.25x | 1.09x | 1.25x | 1.23x | 1.19x |
| EV / Revenue | 1.31x | 1.27x | 1.2x | 1.15x | 0.99x | 1.14x | 1.1x | 1.04x |
| EV / EBITDA | 29x | 13.3x | 11.2x | 10.2x | 8.76x | 11.6x | 11x | 10.2x |
| EV / EBIT | 33.7x | 14x | 11.7x | 10.6x | 9.18x | 12.3x | 11.6x | 10.8x |
| EV / FCF | 68.1x | 20.8x | 12.4x | 13.9x | 10.5x | 16.5x | 14.9x | 14.2x |
| FCF Yield | 1.47% | 4.8% | 8.08% | 7.19% | 9.53% | 6.06% | 6.7% | 7.03% |
| Dividend per Share 2 | 0.45 | 1.322 | 2.15 | 2.4 | 2.4 | 2.4 | 2.462 | 2.559 |
| Rate of return | 1.19% | 2.45% | 3.6% | 3.94% | 4.61% | 3.97% | 4.07% | 4.23% |
| EPS 2 | 0.8026 | 2.85 | 3.77 | 4.153 | 4.033 | 3.365 | 3.599 | 3.714 |
| Distribution rate | 56.1% | 46.4% | 57% | 57.8% | 59.5% | 71.3% | 68.4% | 68.9% |
| Net sales 1 | 787.3 | 1,140 | 1,326 | 1,368 | 1,347 | 1,358 | 1,383 | 1,423 |
| EBITDA 1 | 35.66 | 108.4 | 142.6 | 154.9 | 152.1 | 133.3 | 137.7 | 144.7 |
| EBIT 1 | 30.65 | 102.9 | 136.2 | 148.1 | 145.2 | 126.1 | 130.5 | 137.5 |
| Net income 1 | 22.59 | 80.14 | 106.2 | 117.2 | 113.6 | 94.76 | 101.4 | 105.8 |
| Net Debt 1 | -29.5 | -73 | -92.2 | -142.3 | -129.4 | -147.3 | -180.6 | -215.3 |
| Reference price 2 | 37.87 | 54.03 | 59.77 | 60.94 | 52.05 | 60.47 | 60.47 | 60.47 |
| Nbr of stocks (in thousands) | 28,063 | 28,065 | 28,148 | 28,143 | 28,083 | 28,045 | - | - |
| Announcement Date | 16/3/22 | 15/3/23 | 13/3/24 | 12/3/25 | 11/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.97x | 1.14x | 11.62x | 3.97% | 1.7B | |
| 14.75x | 1.6x | 7.33x | 3.87% | 28.45B | |
| 9.71x | 1.04x | 5.89x | 4.17% | 21.79B | |
| 13.37x | 5.87x | 10.37x | 6.4% | 11.4B | |
| 127.31x | 0.52x | 85.66x | - | 6.41B | |
| 11.89x | 0.82x | 5.14x | -.--% | 6.26B | |
| 16.57x | 1.38x | 4.27x | 2.82% | 5.97B | |
| 17.83x | 0.75x | 4.52x | 3.68% | 5.79B | |
| -57.79x | 1.86x | 7.83x | 0% | 5.48B | |
| 15.63x | 0.53x | 5.35x | 1.54% | 4.24B | |
| Average | 18.72x | 1.55x | 14.80x | 2.94% | 9.75B | |
| Weighted average by Cap. | 16.99x | 1.75x | 12.04x | 3.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FOUR Stock
- Valuation 4imprint Group plc
Select your edition
All financial news and data tailored to specific country editions
