Valuation: Vistra Corp.

Market Cap 44.52B 39.93B 36.8B 33.42B 63.25B 4,174B 65.01B 441B 176B 2,236B 167B 164B 7,070B P/E 2026 *
13.9x
P/E 2027 * 12.1x
Enterprise Value 64.7B 58.02B 53.47B 48.56B 91.91B 6,066B 94.47B 640B 255B 3,250B 243B 238B 10,274B EV / Sales 2026 *
3.04x
EV / Sales 2027 * 2.67x
Free-Float
59.88%
Yield 2026 *
0.76%
Yield 2027 * 0.75%
1 day+4.14%
1 week-6.02%
Current month-5.20%
1 month-18.76%
3 months-8.18%
6 months-11.20%
Current year-18.69%
1 week 110.89
Extreme 110.89
134.8
1 month 110.89
Extreme 110.89
164.25
Current year 110.89
Extreme 110.89
182.56
1 year 110.89
Extreme 110.89
189.29
3 years 34.24
Extreme 34.235
219.82
5 years 19.58
Extreme 19.585
219.82
10 years 0.01
Extreme 0.00818
219.82
Manager TitleAgeSince
Chief Executive Officer 57 01/08/2022
Director of Finance/CFO 54 01/08/2022
Chief Tech/Sci/R&D Officer - 06/07/2020
Director TitleAgeSince
Director/Board Member 57 01/08/2022
Director/Board Member 50 03/10/2016
Chairman 61 01/10/2017
Date Insider Type Main position Quantity % Market Cap. Importance
7/10/26 Sell

Chief Financial Officer

-20,000 0.0060%
6/10/26 Sell

Executive/Senior Manager

-22,222 0.0066%
8/9/26 Sell

Chief Financial Officer

-20,000 0.0060%
Change 5-day change 1-year change 3-year change Capi.($)
-2.05%-6.02%-30.33%+280.45% 44.52B
-3.89%-13.20%+37.47% - 210B
-0.68%+2.30%+1.77%+56.46% 181B
+0.52%+2.26%+30.38%+115.78% 171B
-0.51%+0.98%+9.15%+58.05% 109B
-0.54%-0.64%+4.00%+31.46% 109B
+0.09%-0.11%+3.18%+37.52% 109B
+0.66%+1.92%+4.89%+46.07% 101B
-3.02%+1.66%-25.81%+119.89% 94.15B
-0.38%-1.56%+4.31%+64.53% 69.61B
Average +1.29%-0.86%+3.90%+90.02% 120B
Weighted average by Cap. +1.47%-1.19%+10.16%+77.73%

Financials

2026 *2027 *
Net sales 21.29B 19.09B 17.6B 15.98B 30.25B 1,996B 31.09B 211B 83.95B 1,070B 79.91B 78.21B 3,381B 23.5B 21.07B 19.42B 17.64B 33.38B 2,203B 34.31B 233B 92.64B 1,180B 88.18B 86.31B 3,731B
Net income 3.25B 2.92B 2.69B 2.44B 4.62B 305B 4.75B 32.17B 12.82B 163B 12.2B 11.94B 516B 3.5B 3.13B 2.89B 2.62B 4.97B 328B 5.1B 34.59B 13.78B 176B 13.12B 12.84B 555B
Net Debt 20.18B 18.09B 16.68B 15.14B 28.66B 1,892B 29.46B 200B 79.55B 1,014B 75.72B 74.11B 3,204B 18.24B 16.35B 15.07B 13.69B 25.91B 1,710B 26.63B 180B 71.9B 916B 68.44B 66.99B 2,896B
Projected Income Statement - Annual - Vistra Corp.
Logo Vistra Corp.
Vistra Corp. is an integrated retail electricity and power generation company that provides essential resources to customers, businesses, and communities from California to Maine. The Company operates a power generation fleet of natural gas, nuclear, coal, solar, and battery energy storage facilities. Its segments include Retail, Texas, East, West, and Asset Closure. The Retail segment is engaged in retail sales of electricity and natural gas to residential, commercial and industrial customers. The Texas and East segments are engaged in electricity generation, wholesale energy sales and purchases, commodity risk management activities, fuel procurement, and logistics management. The West segment represents results from the CAISO market, including its battery ESS projects at its Moss Landing power plant site. The Asset Closure segment is engaged in the decommissioning and reclamation of retired generation facilities, including mines, and battery removal and remediation activities.
Employees
6,390
Date Price Change Volume
10/11/26 USD 131.18 -2.05% 4,383,785
09/11/26 USD 133.92 +7.31% 7,382,347
06/11/26 USD 124.80 +10.55% 12,534,179
05/11/26 USD 112.89 -6.15% 15,339,936
04/11/26 USD 120.29 -13.83% 20,441,356
Trader
Investor
Global
Quality
ESG MSCI
BBB
MarketScreener Ratings - Vistra Corp.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
23
Last Close Price
131.18USD
Average target price
202.48USD
Spread / Average Target
+54.35%