Valuation: Vistra Corp.

Market Cap 46.85B 41.71B 38.26B 34.78B 65.46B 4,434B 66.91B 455B 183B 2,344B 176B 172B 7,420B P/E 2026 *
15x
P/E 2027 * 13.5x
Enterprise Value 66.04B 58.8B 53.93B 49.03B 92.27B 6,250B 94.32B 642B 258B 3,304B 248B 243B 10,460B EV / Sales 2026 *
3x
EV / Sales 2027 * 2.8x
Free-Float
59.93%
Yield 2026 *
0.69%
Yield 2027 * 0.71%
1 day+0.78%
1 week-17.98%
Current month-13.07%
1 month-14.09%
3 months-22.86%
6 months-22.53%
Current year-25.44%
1 week 117.27
Extreme 117.27
144.67
1 month 117.27
Extreme 117.27
168.75
Current year 117.27
Extreme 117.27
182.56
1 year 117.27
Extreme 117.27
196.8
3 years 33.84
Extreme 33.84
219.82
5 years 19.2
Extreme 19.2
219.82
10 years 0.01
Extreme 0.00818
219.82
Manager TitleAgeSince
Chief Executive Officer 57 01/08/2022
Director of Finance/CFO 54 01/08/2022
Chief Tech/Sci/R&D Officer - 06/07/2020
Director TitleAgeSince
Director/Board Member 57 01/08/2022
Director/Board Member 50 03/10/2016
Chairman 61 01/10/2017
Date Insider Type Main position Quantity % Market Cap. Importance
7/10/26 Sell

Chief Financial Officer

-20,000 0.0060%
6/10/26 Sell

Executive/Senior Manager

-22,222 0.0066%
8/9/26 Sell

Chief Financial Officer

-20,000 0.0060%
Change 5-day change 1-year change 3-year change Capi.($)
-13.83%-17.98%-37.69%+243.78% 46.85B
-9.30%-6.95%+43.28% - 242B
+4.89%+7.32%+8.16%+48.96% 177B
+2.36%+2.87%+28.89%+111.61% 165B
-0.67%+0.51%-0.03%+32.29% 108B
-0.64%-0.54%+4.80%+30.65% 109B
+3.82%+4.01%+9.81%+57.13% 104B
+2.43%+3.84%+4.79%+43.54% 98.64B
-6.71%-5.12%-34.94%+109.89% 93.32B
-0.48%-0.81%+7.77%+62.12% 70.71B
Average +0.13%+0.64%+3.48%+82.22% 121.39B
Weighted average by Cap. +0.34%+1.22%+11.70%+72.19%

Financials

2026 *2027 *
Net sales 22.02B 19.6B 17.98B 16.35B 30.76B 2,084B 31.45B 214B 86B 1,102B 82.64B 80.87B 3,487B 23.1B 20.57B 18.87B 17.15B 32.28B 2,186B 33B 225B 90.24B 1,156B 86.71B 84.86B 3,659B
Net income 3.19B 2.84B 2.61B 2.37B 4.46B 302B 4.56B 31.04B 12.47B 160B 11.99B 11.73B 506B 3.36B 2.99B 2.74B 2.49B 4.69B 318B 4.79B 32.62B 13.11B 168B 12.59B 12.33B 531B
Net Debt 19.19B 17.09B 15.67B 14.25B 26.81B 1,816B 27.41B 187B 74.97B 960B 72.03B 70.49B 3,040B 17.77B 15.82B 14.51B 13.19B 24.83B 1,682B 25.38B 173B 69.42B 889B 66.7B 65.28B 2,815B
Projected Income Statement - Annual - Vistra Corp.
Logo Vistra Corp.
Vistra Corp. is an integrated retail electricity and power generation company that provides essential resources to customers, businesses, and communities from California to Maine. The Company operates a power generation fleet of natural gas, nuclear, coal, solar, and battery energy storage facilities. Its segments include Retail, Texas, East, West, and Asset Closure. The Retail segment is engaged in retail sales of electricity and natural gas to residential, commercial and industrial customers. The Texas and East segments are engaged in electricity generation, wholesale energy sales and purchases, commodity risk management activities, fuel procurement, and logistics management. The West segment represents results from the CAISO market, including its battery ESS projects at its Moss Landing power plant site. The Asset Closure segment is engaged in the decommissioning and reclamation of retired generation facilities, including mines, and battery removal and remediation activities.
Employees
6,390
Date Price Change Volume
04/11/26 USD 120.29 -13.83% 20,307,766
03/11/26 USD 139.59 +3.70% 5,884,425
02/11/26 USD 134.61 -2.72% 4,797,858
30/10/26 USD 138.37 -1.83% 5,278,214
29/10/26 USD 140.95 -1.24% 4,935,180
Trader
Investor
Global
Quality
ESG MSCI
BBB
MarketScreener Ratings - Vistra Corp.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
23
Last Close Price
139.59USD
Average target price
204.32USD
Spread / Average Target
+46.37%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Vistra Corp.