Company Valuation: Yarward Electronics (Shandong) Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 3,190 3,032 2,867
Change - -4.93% -5.46%
Enterprise Value (EV) 1 2,358 2,274 2,151
Change - -3.58% -5.4%
P/E 62.5x -116x -197x
PBR 2.78x 2.75x 2.63x
PEG -1.2x 1x 4.5x
Capitalization / Revenue 9.08x 13.9x 11.3x
EV / Revenue 6.71x 10.4x 8.47x
EV / EBITDA 48.8x -55x -93.5x
EV / EBIT 58.1x -45x -66.7x
EV / FCF -172x -43.6x -606x
FCF Yield -0.58% -2.29% -0.16%
Dividend per Share 2 0.25 0.1 -
Rate of return 0.82% 0.34% -
EPS 2 0.49 -0.25 -0.14
Distribution rate 51% -40% -
Net sales 1 351.3 217.9 254.1
EBITDA 1 48.36 -41.31 -23
EBIT 1 40.56 -50.55 -32.24
Net income 1 45.52 -26.49 -14.79
Net Debt 1 -831.2 -758.4 -715.4
Reference price 2 30.61 29.10 27.51
Nbr of stocks (in thousands) 104,200 104,200 104,200
Announcement Date 26/4/24 18/4/25 24/4/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 425M
-44.91x42.02x1227.89x - 42.2B
14.74x0.88x9.62x1.99% 16.02B
26.29x0.92x19.37x0.4% 13.23B
-1.52x2.44x10x-.--% 6.28B
26.63x - - 0.33% 2.41B
Average 4.25x 11.56x 316.72x 0.68% 13.43B
Weighted average by Cap. -15.68x 23.34x 672.73x 1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 301337 Stock
  4. Valuation Yarward Electronics (Shandong) Co., Ltd.