|
Market Closed -
Saudi Arabian S.E.
12:37:02 30/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 19.53 SAR | -1.96% |
|
+1.40% | -16.25% |
Company Valuation: YAMAMA Cement Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,265 | 5,468 | 6,915 | 7,098 | 4,722 | 3,955 | - | - |
| Change | - | 3.85% | 26.48% | 2.64% | -33.47% | -16.25% | - | - |
| Enterprise Value (EV) 1 | 6,340 | 6,275 | 8,079 | 8,829 | 6,504 | 5,541 | 5,314 | 3,955 |
| Change | - | -1.02% | 28.75% | 9.29% | -26.34% | -14.81% | -4.1% | -25.57% |
| P/E | 32.5x | 15.3x | 22.8x | 16.9x | 9.8x | 8.49x | 8.35x | 7.88x |
| PBR | 1.23x | 1.18x | 1.46x | 1.47x | 0.95x | 0.76x | 0.73x | 0.69x |
| PEG | - | 0x | -1.5x | 0.4x | 0.7x | -2.53x | 4.8x | 1.32x |
| Capitalization / Revenue | 7.16x | 5.35x | 7.39x | 6.05x | 3.32x | 2.61x | 2.48x | 2.42x |
| EV / Revenue | 8.62x | 6.14x | 8.64x | 7.53x | 4.57x | 3.66x | 3.34x | 2.42x |
| EV / EBITDA | 36.8x | 17x | 18.4x | 14.1x | 10.6x | 8.66x | 7.42x | 5.55x |
| EV / EBIT | 38.7x | 18.8x | 30.7x | 19.9x | 15.5x | 11.1x | 10.5x | 7.58x |
| EV / FCF | 40.8x | 25.3x | -41.6x | -21.7x | 35.6x | 12.2x | 11.6x | 8.6x |
| FCF Yield | 2.45% | 3.95% | -2.41% | -4.6% | 2.81% | 8.23% | 8.64% | 11.6% |
| Dividend per Share 2 | - | - | 1 | 1 | 1 | 1.023 | 1.133 | 1.125 |
| Rate of return | - | - | 2.93% | 2.85% | 4.29% | 5.24% | 5.8% | 5.76% |
| EPS 2 | 0.8 | 1.76 | 1.5 | 2.08 | 2.38 | 2.3 | 2.34 | 2.48 |
| Distribution rate | - | - | 66.7% | 48.1% | 42% | 44.5% | 48.4% | 45.4% |
| Net sales 1 | 735.8 | 1,023 | 935.2 | 1,173 | 1,423 | 1,515 | 1,592 | 1,634 |
| EBITDA 1 | 172.1 | 368.7 | 438.8 | 627.2 | 612.7 | 640 | 716.5 | 712 |
| EBIT 1 | 163.8 | 333.1 | 263.6 | 443.6 | 418.7 | 501 | 504.7 | 522 |
| Net income 1 | 160.6 | 355.8 | 304.3 | 420.7 | 482.9 | 466 | 473.7 | 499.5 |
| Net Debt 1 | 1,075 | 807.6 | 1,164 | 1,732 | 1,782 | 1,586 | 1,359 | - |
| Reference price 2 | 26.00 | 27.00 | 34.15 | 35.05 | 23.32 | 19.53 | 19.53 | 19.53 |
| Nbr of stocks (in thousands) | 202,500 | 202,500 | 202,500 | 202,500 | 202,500 | 202,500 | - | - |
| Announcement Date | 20/2/22 | 2/2/23 | 19/2/24 | 19/2/25 | 16/2/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.49x | 3.66x | 8.66x | 5.24% | 1.05B | |
| 19.3x | 2.6x | 10.27x | 2.69% | 46.75B | |
| 36.16x | 6.34x | 19.26x | 0.65% | 37.95B | |
| 32.29x | 4.92x | 16.72x | 0.74% | 36.32B | |
| 34.39x | 3.39x | 18.07x | 1.13% | 34.52B | |
| 11.96x | 1.43x | 6.68x | 2.57% | 29.61B | |
| 16.98x | 2.11x | 8.56x | 1.06% | 22.6B | |
| 67.65x | 4.19x | 64.98x | 0.34% | 20.89B | |
| 14.21x | 4.63x | 9.34x | 2.78% | 17.46B | |
| 16.96x | 4.57x | 8.99x | 4.42% | 17.68B | |
| Average | 25.84x | 3.78x | 17.15x | 2.16% | 26.48B | |
| Weighted average by Cap. | 27.73x | 3.78x | 17.07x | 1.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3020 Stock
- Valuation YAMAMA Cement Company
Select your edition
All financial news and data tailored to specific country editions
