|
Delayed
Australian S.E.
04:10:08 28/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 0.0380 AUD | 0.00% |
|
-5.00% | -76.97% |
Company Valuation: Xref Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 55.6 | 78.75 | 31.65 | 34.03 | 34.11 | 18.05 |
| Change | - | 41.63% | -59.81% | 7.54% | 0.23% | -47.1% |
| Enterprise Value (EV) 1 | 52.16 | 72.04 | 30.15 | 37.8 | 36.66 | 22.02 |
| Change | - | 38.11% | -58.15% | 25.37% | -3.01% | -39.94% |
| P/E | 764x | 118x | -9.39x | -5.92x | -15.6x | -41.8x |
| PBR | -55.1x | 53.5x | -156x | -5.82x | -7.78x | -3.97x |
| PEG | - | 0x | 0x | -0.1x | 0.2x | 0.5x |
| Capitalization / Revenue | 4.43x | 4.24x | 1.55x | 1.71x | 1.6x | 0.94x |
| EV / Revenue | 4.15x | 3.87x | 1.48x | 1.9x | 1.72x | 1.15x |
| EV / EBITDA | -103x | 57.2x | -11.4x | -7.76x | -19.6x | -22.8x |
| EV / EBIT | -90.6x | 61.5x | -10.6x | -6.81x | -17x | -17.9x |
| EV / FCF | 176x | 31.1x | 164x | -10.5x | -11.4x | -7.12x |
| FCF Yield | 0.57% | 3.22% | 0.61% | -9.49% | -8.78% | -14% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.000399 | 0.003599 | -0.0181 | -0.0304 | -0.009954 | -0.001963 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 12.56 | 18.59 | 20.4 | 19.86 | 21.31 | 19.14 |
| EBITDA 1 | -0.5067 | 1.259 | -2.639 | -4.872 | -1.872 | -0.9645 |
| EBIT 1 | -0.5758 | 1.172 | -2.852 | -5.55 | -2.152 | -1.232 |
| Net income 1 | 0.0781 | 0.7296 | -3.359 | -5.681 | -1.953 | -0.4321 |
| Net Debt 1 | -3.446 | -6.714 | -1.503 | 3.76 | 2.545 | 3.972 |
| Reference price 2 | 0.3050 | 0.4250 | 0.1700 | 0.1800 | 0.1550 | 0.0820 |
| Nbr of stocks (in thousands) | 182,309 | 185,296 | 186,176 | 189,083 | 220,090 | 220,090 |
| Announcement Date | 31/8/21 | 23/8/22 | 28/8/23 | 27/8/24 | 27/8/25 | 30/8/26 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 5.88M | |
| 33.51x | 5.94x | 22.73x | 0.14% | 165B | |
| 23.95x | 4.91x | 16.4x | 2.44% | 116B | |
| 19.86x | 6.12x | 12.99x | 4.45% | 38.89B | |
| 19.96x | 0.36x | 9.22x | 4% | 7.92B | |
| 10.95x | 3.53x | 7.71x | 1.53% | 7.44B | |
| 20.77x | 3.87x | 12.25x | 1.68% | 4.98B | |
| 13x | 0.28x | 7.42x | 4.2% | 4.82B | |
| 31.84x | 0.73x | 15.23x | 5.64% | 4.22B | |
| 13.82x | 1.19x | 6.95x | 2.92% | 4.15B | |
| Average | 20.85x | 2.99x | 12.32x | 3% | 35.37B | |
| Weighted average by Cap. | 27.38x | 5.22x | 18.33x | 1.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- XF1 Stock
- Valuation Xref Limited
Select your edition
All financial news and data tailored to specific country editions
