Valuation: Valor Resources Limited

Market Cap 14.18M 9.97M 8.66M 8.07M 7.42M 14.03M 949M 95.2M 37.21M 474M 37.46M 36.63M 1.57B P/E 2024
-10.4x
P/E 2025 -0.26x
Enterprise Value 13.18M 9.27M 8.05M 7.5M 6.89M 13.04M 882M 88.46M 34.58M 441M 34.81M 34.04M 1.46B EV / Sales 2024
13,142,422x
EV / Sales 2025 7,146,277x
Free-Float
96.93%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 55 03/02/2026
Director of Finance/CFO 58 19/08/2022
Chief Tech/Sci/R&D Officer - 06/10/2022
Director TitleAgeSince
Director/Board Member - 22/10/2020
Chairman - 09/09/2025
Director/Board Member 55 01/12/2025
Change 5-day change 1-year change 3-year change Capi.($)
-9.30%-18.75% - - 9.93M
-0.33%+0.70%+54.31%+33.57% 216B
+3.16%+7.04%+62.80%+46.27% 163B
+2.21%+1.79%+79.39%+146.13% 95.42B
+2.15%+6.07%+83.32%+19.13% 84.79B
+0.86%+3.35%+14.58%+37.76% 59.99B
+5.45%+7.31%+88.93%+52.93% 53.3B
+7.89%+7.95%+108.71%+61.76% 29.47B
+5.24%+2.98%+83.97%+370.98% 24.71B
+3.11%+6.49%+35.53%+77.16% 24.21B
Average +2.07%+1.58%+67.95%+93.97% 83.47B
Weighted average by Cap. +2.24%+2.01%+64.40%+64.32%

Financials

2024 2025
Net sales 0.38 0.27 0.23 0.22 0.2 0.38 25.45 2.55 1 12.72 1 0.98 42.15 0.35 0.25 0.21 0.2 0.18 0.35 23.44 2.35 0.92 11.72 0.93 0.91 38.83
Net income -500K -352K -305K -285K -261K -494K -33.44M -3.36M -1.31M -16.71M -1.32M -1.29M -55.38M -12.08M -8.49M -7.38M -6.88M -6.32M -11.95M -808M -81.08M -31.69M -404M -31.9M -31.2M -1.34B
Net Debt -728K -512K -445K -415K -381K -721K -48.73M -4.89M -1.91M -24.36M -1.92M -1.88M -80.71M -1M -706K -613K -571K -525K -993K -67.12M -6.74M -2.63M -33.55M -2.65M -2.59M -111M
Logo Valor Resources Limited
Xpedra Resources Limited, formerly Thunderbird Resources Limited, is an Australian exploration company focused on the discovery and development of critical and precious mineral projects. The Company holds a portfolio of gold and antimony assets in New South Wales (NSW), alongside advanced uranium projects in Canada’s Athabasca Basin. The Company's Antimony-Gold projects include Kookabookra and Rockvale. The Company's Uranium projects include Beatty River (REE), Cluff Lake, Hidden Bay, Hook Lake and Surprise Creek. Its Copper projects include Charaque (Peru), Picha (Peru) and Surprise Creek. The Company's Surprise Creek project comprises approximately 17 contiguous claims covering an area of 197 square kilometers (km2). Its Kookabookra Gold Project, 248 km2 in New England Orogen, NSW. Its Rockvale Project is located in the New England Orogen of NSW, covering approximately 358 km2. The Company's Hook Lake project includes approximately 16 contiguous claims, covering 258 km2.
Employees
-