Valuation Tune Protect Group

Stocks

Market Closed - BURSA MALAYSIA 07:50:02 30/10/26 pm AEDT			5-day change	1st Jan Change
0.2250 ^MYR	0.00%		+2.27%	-26.23%

27/08	Tune Protect Group Berhad Announces Committee Changes, Effective September 1, 2026	CI
27/08	Tune Protect Group Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	319.5	236.8	300.9	237.4	229.9	169.6	-	-
Change	-	-25.88%	27.07%	-21.11%	-3.17%	-26.23%	-	-
Enterprise Value (EV)	319.5	236.8	300.9	237.4	229.9	169.6	169.6	169.6
Change	-	-25.88%	27.07%	-21.11%	-3.17%	-26.23%	0%	0%
P/E	-21.4x	-6.89x	-308x	394x	8.69x	9x	5.49x	4.79x
PBR	0.57x	-	0.58x	-	-	-	-	-
PEG	-	-0x	3.2x	-2x	0x	-0.3x	0.1x	0.3x
Capitalization / Revenue	1.62x	0.8x	-	0.61x	0.64x	0.45x	0.41x	0.39x
EV / Revenue	0x	0x	-	0x	0x	0.45x	0.41x	0.39x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.013	0.01	0.014	0.017
Rate of return	-	-	-	-	4.26%	4.44%	6.22%	7.56%
EPS ²	-0.0199	-0.0457	-0.0013	0.0008	0.0351	0.025	0.041	0.047
Distribution rate	-	-	-	-	37%	40%	34.1%	36.2%
Net sales ¹	196.8	297.3	-	389.2	357.5	374	413	437.7
EBITDA	-	-	-	-	-	-	-	-
EBIT	-5.242	-	-	-	-	-	-	-
Net income ¹	-14.99	-34.39	-0.947	0.571	26.45	19	31	35.7
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.4250	0.3150	0.4000	0.3150	0.3050	0.2250	0.2250	0.2250
Nbr of stocks (in thousands)	751,760	751,760	752,260	753,641	753,641	753,641	-	-
Announcement Date	25/2/22	22/2/23	29/2/24	27/2/25	26/2/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TUNE PROTECT GROUP	9x	-	-	4.44%	41.77M
ALLIANZ SE	14.35x	-	-	4.22%	184B
CHUBB LIMITED	12.91x	3.16x	11.12x	1.1%	138B
ZURICH INSURANCE GROUP LTD	15.8x	1.88x	-	5.17%	114B
AXA	10.39x	0.9x	-	5.87%	96.52B
MARSH & MCLENNAN COMPANIES	22.9x	3.88x	13.74x	1.9%	93.69B
AON PLC	22.91x	4.85x	13.84x	0.99%	68.24B
ARTHUR J. GALLAGHER & CO.	34.72x	4.83x	14.91x	1.04%	68.75B
TALANX AG	11.42x	0.71x	-	3.49%	36.59B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	8.92x	1.39x	-	1.86%	35.31B
Average	16.33x	2.70x	13.40x	3.01%	83.48B
Weighted average by Cap.	16.83x	2.83x	12.99x	3.11%