|
Market Closed -
London S.E.
01:35:21 12/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 168.20 GBX | +1.82% |
|
+11.10% | +47.03% |
| 03/09 | Morgan Stanley reinitiates St James's Place, 3i | AN |
| 03/09 | TT Electronics plc Is Still Considering Strategic Alternatives | CI |
Company Valuation: TT Electronics plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 448.3 | 305.2 | 276.3 | 188.1 | 204 | 300.1 | - | - |
| Change | - | -31.91% | -9.49% | -31.92% | 8.47% | 47.1% | - | - |
| Enterprise Value (EV) 1 | 550.8 | 443.6 | 402.5 | 285.5 | 268.7 | 349.1 | 335 | 315.1 |
| Change | - | -19.46% | -9.28% | -29.07% | -5.87% | 29.92% | -4.03% | -5.95% |
| P/E | 35.6x | -23.2x | -40.1x | -3.51x | -4.01x | 21.4x | 14.1x | 10.8x |
| PBR | 1.36x | 1.03x | 1.03x | 0.97x | 1.41x | 1.84x | 1.57x | 1.4x |
| PEG | - | 0x | 0.8x | -0x | 0.71x | -0x | 0.3x | 0.3x |
| Capitalization / Revenue | 0.94x | 0.49x | 0.45x | 0.36x | 0.42x | 0.63x | 0.61x | 0.58x |
| EV / Revenue | 1.16x | 0.72x | 0.66x | 0.55x | 0.56x | 0.73x | 0.68x | 0.61x |
| EV / EBITDA | 10.8x | 7.02x | 5.81x | 5.61x | 5.45x | 6.64x | 5.95x | 4.85x |
| EV / EBIT | 15.8x | 9.42x | 7.62x | 7.69x | 7.22x | 9.05x | 7.63x | 6.45x |
| EV / FCF | -424x | -33.9x | 16.8x | 10.3x | 8.99x | 38.8x | 19.8x | 14.4x |
| FCF Yield | -0.24% | -2.95% | 5.94% | 9.7% | 11.1% | 2.58% | 5.06% | 6.93% |
| Dividend per Share 2 | 0.056 | 0.063 | 0.068 | 0.0225 | - | - | 0.0243 | 0.0332 |
| Rate of return | 2.19% | 3.62% | 4.35% | 2.12% | - | - | 1.45% | 1.98% |
| EPS 2 | 0.072 | -0.075 | -0.039 | -0.302 | -0.285 | 0.0785 | 0.1192 | 0.156 |
| Distribution rate | 77.8% | -84% | -174% | -7.45% | - | - | 20.4% | 21.3% |
| Net sales 1 | 476.2 | 617 | 613.9 | 521.1 | 481.4 | 479.7 | 495.2 | 516.7 |
| EBITDA 1 | 50.9 | 63.2 | 69.3 | 50.9 | 49.3 | 52.6 | 56.3 | 65 |
| EBIT 1 | 34.8 | 47.1 | 52.8 | 37.1 | 37.2 | 38.58 | 43.92 | 48.82 |
| Net income 1 | 12.8 | -13.2 | -6.8 | -53.4 | -50.6 | 18 | 24.33 | 30.5 |
| Net Debt 1 | 102.5 | 138.4 | 126.2 | 97.4 | 64.7 | 49 | 34.92 | 14.98 |
| Reference price 2 | 2.560 | 1.740 | 1.562 | 1.060 | 1.144 | 1.682 | 1.682 | 1.682 |
| Nbr of stocks (in thousands) | 175,115 | 175,422 | 176,870 | 177,435 | 178,331 | 178,424 | - | - |
| Announcement Date | 9/3/22 | 8/3/23 | 7/3/24 | 10/4/25 | 25/3/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.43x | 0.73x | 6.64x | -.--% | 406M | |
| 32.98x | 6.13x | 18.76x | 0.68% | 207B | |
| 13.31x | 0.3x | 6.7x | 3.77% | 110B | |
| 37.15x | 6x | 19.56x | 0.95% | 87.14B | |
| 27.54x | 9.91x | 20.11x | 0.46% | 87.91B | |
| 68x | 7.19x | 33.57x | 0.21% | 76.97B | |
| 19.71x | 1.17x | 13.27x | 0.67% | 66.72B | |
| 19.31x | 3.28x | 12.45x | 1.38% | 61.37B | |
| 41.25x | 5.79x | 21.8x | 0.01% | 59.8B | |
| 62.36x | 28.58x | 64.82x | 0.41% | 42.59B | |
| Average | 34.30x | 6.91x | 21.77x | 0.85% | 79.98B | |
| Weighted average by Cap. | 33.52x | 6.37x | 20.49x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TTG Stock
- Valuation TT Electronics plc
Select your edition
All financial news and data tailored to specific country editions
