Valuation TPC Plus

Stocks

Market Closed - BURSA MALAYSIA 06:50:01 01/10/26 pm AEST			5-day change	1st Jan Change
0.2650 ^MYR	0.00%		-1.85%	-13.11%

28/08	TPC Plus Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
28/05	Tpc Plus Berhad Announces First Interim Single Tier Dividend for the Financial Year Ending 31 December 2026, Payable on 08 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	56.02	58.56	61.65	95.55	107.9	94.01
Change	-	4.55%	5.26%	55%	12.9%	-12.86%
Enterprise Value (EV) ¹	116.4	113.7	102.7	125.6	122.6	115
Change	-	-2.31%	-9.67%	22.23%	-2.4%	-6.14%
P/E	-2.37x	-1.97x	8.42x	2.2x	5.9x	6.72x
PBR	0.84x	0.93x	0.88x	0.84x	0.86x	0.68x
PEG	-	4.19x	-0x	0x	-0.1x	-0.3x
Capitalization / Revenue	0.23x	0.19x	0.14x	0.21x	0.24x	0.19x
EV / Revenue	0.48x	0.38x	0.23x	0.28x	0.27x	0.24x
EV / EBITDA	-6.61x	-5.53x	11.5x	9.31x	8.49x	-71.2x
EV / EBIT	-4.47x	-4x	-125x	37.5x	45.2x	-8.18x
EV / FCF	103x	24.1x	12.9x	-3.25x	17.9x	-41.4x
FCF Yield	0.97%	4.16%	7.76%	-30.8%	5.6%	-2.41%
Dividend per Share ²	-	-	-	-	0.02	0.005
Rate of return	-	-	-	-	5.71%	1.64%
EPS ²	-0.097	-0.0966	0.0237	0.1408	0.0593	0.0454
Distribution rate	-	-	-	-	33.7%	11%
Net sales ¹	241.8	302.2	438.1	452.6	455.4	487.4
EBITDA ¹	-17.63	-20.56	8.916	13.49	14.44	-1.617
EBIT ¹	-26.05	-28.42	-0.8245	3.352	2.714	-14.06
Net income ¹	-22.75	-28.45	7.318	43.41	18.28	13.98
Net Debt ¹	60.41	55.18	41.09	30.03	14.69	21.04
Reference price ²	0.2300	0.1900	0.2000	0.3100	0.3500	0.3050
Nbr of stocks (in thousands)	243,557	308,233	308,233	308,233	308,233	308,233
Announcement Date	30/4/21	29/4/22	28/4/23	30/4/24	30/4/25	30/4/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TPC PLUS	-	-	-	-	20.02M
MUYUAN FOODS GROUP CO., LTD.	-158.02x	2.17x	19.97x	0.14%	38.03B
WENS FOODSTUFF GROUP CO., LTD.	-32.5x	1.18x	68.92x	-.--%	15B
GUANGDONG HAID GROUP CO., LIMITED	17.58x	0.48x	9.17x	2.97%	10.28B
CHAROEN POKPHAND FOODS	8.87x	1.1x	9.06x	4.77%	5.17B
NEW HOPE LIUHE CO.,LTD.	-16.27x	0.67x	17.76x	0.12%	4.62B
FUJIAN WANCHEN FOOD GROUP CO., LTD.	11.24x	0.31x	4.48x	1.7%	4.48B
QL RESOURCES	30.19x	1.9x	14.44x	1.31%	3.52B
HEILONGJIANG AGRICULTURE COMPANY LIMITED	17.79x	-	-	3.96%	3.35B
Average	-15.14x	1.12x	20.54x	1.87%	9.38B
Weighted average by Cap.	-72.58x	1.51x	25.74x	1.03%