Valuation: Thai Wacoal

Market Cap 1.9B 56.12M 50.18M 46.43M 42.04M 78.67M 5.34B 79.96M 559M 221M 2.79B 211M 206M 8.84B P/E 2024
126x
P/E 2025 -15.5x
Enterprise Value 1.23B 36.38M 32.53M 30.1M 27.25M 51M 3.46B 51.84M 362M 143M 1.81B 137M 134M 5.73B EV / Sales 2024
0.8x
EV / Sales 2025 0.48x
Free-Float
15.83%
Yield 2024
2.35%
Yield 2025 3.16%
14/08 Thai Wacoal Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
13/08 E-Commerce Digital AI Thai Holding Plc. announced that it expects to receive THB 600 million in funding from Thai Wacoal Public Company Limited and other investors CI
23/07 Thai Wacoal Public Company Limited Announces Board and Committee Changes, Effective July 23, 2026 CI
06/07 Thai Wacoal Public Company Limited Announces Board and Committee Resignations, Effective July 22, 2026 CI
15/05 Thai Wacoal Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
12/05 Thai Wacoal Public Company Limited Enters Lease Agreement with Royal Garment Co., Ltd CI
02/04 Thai Wacoal Public Company Limited Announces Resignation of Kulpatra Sirodom as Independent Director, Chairman of the Audit Committee and Chairman of Corporate Governance and Sustainable Development Committee , Effective April 28, 2026 CI
04/03 Thai Wacoal Public Company Limited Appoints Takehiko Yonekawa as Director and Deputy Managing Director, Effective April 1, 2026 CI
04/03 Thai Wacoal Public Company Limited Announces Directorate Retirement CI
04/03 Thai Wacoal Public Company Limited announces Annual dividend, payable on May 26, 2026 CI
28/02 Thai Wacoal Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
27/02 Thai Wacoal says temporary suspension of operations of Pattaya Kabinburi Co., Ltd RE
10/02 Thai Wacoal says Katsunori Nakamura resigned as deputy managing director RE
3 years 20
Extreme 20
20.1
5 years 20
Extreme 20
20.1
10 years 20
Extreme 20
20.1
Manager TitleAgeSince
Chief Executive Officer 71 01/11/2009
Director of Finance/CFO 64 -
Compliance Officer - -
Director TitleAgeSince
Director/Board Member 71 23/04/1990
Chairman 57 -
Director/Board Member 71 12/11/2009
Change 5-day change 1-year change 3-year change Capi.($)
-47.11%-.--% - - 56.15M
+0.63%-2.92%-37.08%-43.25% 211B
+3.23%-4.41%-41.73%-28.03% 145B
+1.02%-7.38%+1.65%+52.43% 115B
+0.38%-3.19%-26.42%-35.23% 84.41B
+0.60%-2.81%+16.42%+35.64% 40.2B
-2.72%-6.03%-17.04%-19.33% 26.85B
+2.53%+0.38%+15.28%+238.98% 22.49B
+0.64%-1.79%-30.55%+3.98% 13.73B
+0.80%-0.58%-19.51%-19.29% 12.99B
Average -3.94%-3.94%-15.44%+20.66% 74.73B
Weighted average by Cap. +1.26%-5.06%-23.89%-6.04%

Financials

2024 2025
Net sales 3.51B 104M 92.81M 85.86M 77.74M 146M 9.87B 148M 1.03B 409M 5.16B 390M 381M 16.35B 2.97B 88.01M 78.7M 72.81M 65.92M 123M 8.37B 125M 876M 347M 4.38B 330M 323M 13.87B
Net income 24.28M 719K 643K 595K 538K 1.01M 68.37M 1.02M 7.15M 2.83M 35.76M 2.7M 2.64M 113M -135M -3.99M -3.57M -3.3M -2.99M -5.59M -380M -5.68M -39.72M -15.71M -199M -14.97M -14.65M -629M
Net Debt -267M -7.89M -7.05M -6.53M -5.91M -11.06M -751M -11.24M -78.54M -31.07M -393M -29.61M -28.98M -1.24B -667M -19.74M -17.65M -16.33M -14.79M -27.67M -1.88B -28.13M -197M -77.73M -982M -74.08M -72.5M -3.11B
Projected Income Statement - Annual - Thai Wacoal
Logo Thai Wacoal
Thai Wacoal Public Company Limited is a Thailand-based company, which is a manufacturer and distributor of ready-made garments. The Company's product range includes ladies’ lingerie, children's wear, and ladies’ outerwear for both domestic sales and export sales. The Company operates through two segments: Domestic and Export. It sells lingerie for women of all ages through retail stores, department stores, modern trade, catalog, e-commerce, and TV shopping. The Company's Ladies’ Lingerie brands include WIENNA, B’me, Sgarlet, Presea, CW-X, Wacoal and Body Clinic. The Company’s Body Clinic brand offers balanced bra, surgical wear, clinical wear, and healthy care. Its Sgarlet brand offers underwear for plus-size women. The Company produces children's clothing under the trademarks ENFANT, Little Wacoal, De bon and Amusant. The Company produces women's clothing under the trademarks 5.up, Race', and ERAWAN UNIFORMS & WORKWEAR.
Employees
5,496