|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.93 TND | +5.98% |
|
+7.75% | +89.04% |
| 09/06 | Telnet Holding SA Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 20/09/25 | Telnet Holding SA Reports Earnings Results for the Half Year Ended June 30, 2025 | CI |
Company Valuation: Telnet Holding SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 102.3 | 93.16 | 93.41 | 72.78 | 82.97 | 156.9 | - | - |
| Change | - | -8.9% | 0.26% | -22.08% | 14% | 89.04% | - | - |
| Enterprise Value (EV) 1 | 83.45 | 75.57 | 76.2 | 53.67 | 65.95 | 138.6 | 139.1 | 156.9 |
| Change | - | -9.44% | 0.83% | -29.56% | 22.87% | 110.1% | 0.36% | 12.8% |
| P/E | 11.3x | 11.6x | -23.6x | 7.63x | 9.85x | 19.6x | 16x | 15.6x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -1x | 0x | -0x | -0.8x | -3.92x | 0.7x | 6.32x |
| Capitalization / Revenue | 2.12x | 1.68x | 1.53x | 1.06x | 1.03x | 1.9x | 1.76x | 1.66x |
| EV / Revenue | 1.73x | 1.37x | 1.25x | 0.78x | 0.82x | 1.68x | 1.56x | 1.66x |
| EV / EBITDA | 6.58x | 7x | 7.18x | 3.89x | 5.47x | 11.8x | 9.86x | - |
| EV / EBIT | 7.43x | 7.96x | -30.1x | 5.01x | 6.59x | 15x | 12.1x | - |
| EV / FCF | 14.8x | 16.2x | 11.6x | 12.3x | 16.3x | 17.2x | 26.7x | - |
| FCF Yield | 6.76% | 6.16% | 8.61% | 8.14% | 6.14% | 5.82% | 3.74% | - |
| Dividend per Share 2 | 0.5 | 0.55 | 0.25 | - | - | 0.45 | 0.55 | - |
| Rate of return | 5.93% | 7.16% | 3.25% | - | - | 3.48% | 4.25% | - |
| EPS 2 | 0.7472 | 0.6637 | -0.3257 | 0.7864 | 0.6947 | 0.66 | 0.81 | 0.83 |
| Distribution rate | 66.9% | 82.9% | -76.8% | - | - | 68.2% | 67.9% | - |
| Net sales 1 | 48.28 | 55.34 | 61.03 | 68.91 | 80.53 | 82.6 | 89 | 94.3 |
| EBITDA 1 | 12.68 | 10.79 | 10.61 | 13.8 | 12.06 | 11.7 | 14.1 | - |
| EBIT 1 | 11.23 | 9.489 | -2.535 | 10.72 | 10.01 | 9.23 | 11.5 | - |
| Net income 1 | 9.064 | 8.052 | -3.952 | 9.54 | 8.427 | 8.05 | 9.78 | - |
| Net Debt 1 | -18.81 | -17.6 | -17.21 | -19.11 | -17.03 | -18.3 | -17.8 | - |
| Reference price 2 | 8.43 | 7.68 | 7.70 | 6.00 | 6.84 | 12.93 | 12.93 | 12.93 |
| Nbr of stocks (in thousands) | 12,131 | 12,131 | 12,131 | 12,131 | 12,131 | 12,131 | - | - |
| Announcement Date | 10/5/22 | 4/5/23 | 19/6/24 | 16/5/25 | 8/6/26 | - | - | - |
1TND in Million2TND
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.48x | 1.57x | 11.09x | 3.69% | 50.19M | |
| 27.83x | 4.47x | 15.6x | 2.36% | 269B | |
| -91.48x | 14.45x | 83.68x | -.--% | 90.53B | |
| 12.74x | 2.31x | 8.57x | 6.48% | 75.45B | |
| 9.74x | 1.07x | 5.6x | 4.95% | 80.24B | |
| 18.66x | 4.9x | 12.1x | 3.07% | 55.22B | |
| 12.77x | 1.85x | 7.76x | 6.08% | 41.94B | |
| 12.84x | 1.47x | 10.06x | 1.26% | 34.58B | |
| 18.45x | 1.35x | 8.62x | 1.07% | 32.51B | |
| 14.09x | 1.78x | 8.26x | 6.14% | 29.43B | |
| Average | 5.41x | 3.52x | 17.13x | 3.51% | 70.9B | |
| Weighted average by Cap. | 5.61x | 4.61x | 20.78x | 3.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TLNET Stock
- Valuation Telnet Holding SA
Select your edition
All financial news and data tailored to specific country editions
