|
End-of-day quote
Tunis
17/08/2026
|
5-day change | 1st Jan Change | ||
| 12.68 TND | +0.63% |
|
-3.87% | +85.38% |
| 09/07 | Telnet Holding SA announces Annual dividend, payable on August 17, 2026 | CI |
| 09/06 | Telnet Holding SA Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Telnet Holding SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 102.3 | 93.16 | 93.41 | 72.78 | 82.97 | 153.8 | - | - |
| Change | - | -8.9% | 0.26% | -22.08% | 14% | 85.38% | - | - |
| Enterprise Value (EV) 1 | 83.45 | 75.57 | 76.2 | 53.67 | 65.95 | 135.5 | 136 | 153.8 |
| Change | - | -9.44% | 0.83% | -29.56% | 22.87% | 105.5% | 0.37% | 13.09% |
| P/E | 11.3x | 11.6x | -23.6x | 7.63x | 9.85x | 19.2x | 15.7x | 15.3x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -1x | 0x | -0x | -0.8x | -3.84x | 0.7x | 6.2x |
| Capitalization / Revenue | 2.12x | 1.68x | 1.53x | 1.06x | 1.03x | 1.86x | 1.73x | 1.63x |
| EV / Revenue | 1.73x | 1.37x | 1.25x | 0.78x | 0.82x | 1.64x | 1.53x | 1.63x |
| EV / EBITDA | 6.58x | 7x | 7.18x | 3.89x | 5.47x | 11.6x | 9.65x | - |
| EV / EBIT | 7.43x | 7.96x | -30.1x | 5.01x | 6.59x | 14.7x | 11.8x | - |
| EV / FCF | 14.8x | 16.2x | 11.6x | 12.3x | 16.3x | 16.8x | 26.2x | - |
| FCF Yield | 6.76% | 6.16% | 8.61% | 8.14% | 6.14% | 5.95% | 3.82% | - |
| Dividend per Share 2 | 0.5 | 0.55 | 0.25 | - | - | 0.45 | 0.55 | - |
| Rate of return | 5.93% | 7.16% | 3.25% | - | - | 3.55% | 4.34% | - |
| EPS 2 | 0.7472 | 0.6637 | -0.3257 | 0.7864 | 0.6947 | 0.66 | 0.81 | 0.83 |
| Distribution rate | 66.9% | 82.9% | -76.8% | - | - | 68.2% | 67.9% | - |
| Net sales 1 | 48.28 | 55.34 | 61.03 | 68.91 | 80.53 | 82.6 | 89 | 94.3 |
| EBITDA 1 | 12.68 | 10.79 | 10.61 | 13.8 | 12.06 | 11.7 | 14.1 | - |
| EBIT 1 | 11.23 | 9.489 | -2.535 | 10.72 | 10.01 | 9.23 | 11.5 | - |
| Net income 1 | 9.064 | 8.052 | -3.952 | 9.54 | 8.427 | 8.05 | 9.78 | - |
| Net Debt 1 | -18.81 | -17.6 | -17.21 | -19.11 | -17.03 | -18.3 | -17.8 | - |
| Reference price 2 | 8.43 | 7.68 | 7.70 | 6.00 | 6.84 | 12.68 | 12.68 | 12.68 |
| Nbr of stocks (in thousands) | 12,131 | 12,131 | 12,131 | 12,131 | 12,131 | 12,131 | - | - |
| Announcement Date | 10/5/22 | 4/5/23 | 19/6/24 | 16/5/25 | 8/6/26 | - | - | - |
1TND in Million2TND
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.09x | 1.63x | 11.5x | 3.57% | 52.77M | |
| 23.25x | 3.75x | 13.1x | 2.88% | 221B | |
| -115.3x | 18.35x | 105.96x | -.--% | 114B | |
| 13.11x | 1.45x | 7.6x | 3.65% | 108B | |
| 15.29x | 2.8x | 10.56x | 5.37% | 89.33B | |
| 19.78x | 5.21x | 12.81x | 2.88% | 59.78B | |
| 15.31x | 2.24x | 9.49x | 5.1% | 49.52B | |
| 22.87x | 1.75x | 11.09x | 0.83% | 43.08B | |
| 21.64x | 1.77x | 10.98x | 1.35% | 41.87B | |
| 18.53x | 2.38x | 11.3x | 4.67% | 38.48B | |
| Average | 5.36x | 4.13x | 20.44x | 3.03% | 76.51B | |
| Weighted average by Cap. | -0.89x | 5.22x | 25.29x | 2.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TLNET Stock
- Valuation Telnet Holding SA
Select your edition
All financial news and data tailored to specific country editions
