Valuation TechnipFMC Liquidnet

Stocks

Real-time Estimate Tradegate 05:28:55 17/09/26 am AEST			5-day change	1st Jan Change
62.81 ^EUR	0.00%		0.00%	-

09/09	TechnipFMC plc Presents at Barclays 40th Annual Energy-Power Conference, Sep-08-2026 12:40 PM
12/08	TechnipFMC Wins Pipe Contract for Azule Energy's West Hub Tails Project	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,668	5,442	8,770	12,312	18,025	29,401	-	-
Change	-	103.97%	61.15%	40.38%	46.41%	63.11%	-	-
Enterprise Value (EV) ¹	3,080	5,752	8,886	12,039	17,424	28,599	28,281	27,837
Change	-	86.73%	54.49%	35.49%	44.73%	64.14%	-1.11%	-1.57%
P/E	197x	-50.8x	168x	15.2x	19.4x	24.5x	21x	18.9x
PBR	0.78x	1.66x	2.88x	4.12x	5.56x	7.02x	5.86x	5.23x
PEG	-	0x	-1x	0x	1x	0.7x	1.3x	1.7x
Capitalization / Revenue	0.42x	0.81x	1.12x	1.36x	1.81x	2.74x	2.58x	2.46x
EV / Revenue	0.48x	0.86x	1.14x	1.33x	1.75x	2.67x	2.48x	2.33x
EV / EBITDA	5.31x	8.9x	10.8x	8.91x	9.55x	13.2x	11.8x	10.8x
EV / EBIT	15.8x	21.4x	20.1x	12.6x	12.6x	16.4x	14.4x	13.1x
EV / FCF	5.22x	29.6x	19x	17.7x	12x	20.7x	19.6x	18.1x
FCF Yield	19.1%	3.38%	5.26%	5.64%	8.31%	4.82%	5.1%	5.51%
Dividend per Share ²	-	-	0.1	0.2	0.2	0.2	0.2095	0.2142
Rate of return	-	-	0.5%	0.69%	0.45%	0.27%	0.28%	0.29%
EPS ²	0.03	-0.24	0.12	1.91	2.3	3.065	3.564	3.969
Distribution rate	-	-	83.3%	10.5%	8.7%	6.52%	5.88%	5.4%
Net sales ¹	6,404	6,700	7,824	9,083	9,933	10,724	11,416	11,969
EBITDA ¹	580.4	646.5	819.6	1,351	1,824	2,173	2,406	2,580
EBIT ¹	195	269.3	441.8	958.4	1,382	1,748	1,961	2,131
Net income ¹	13.3	-107.2	56.2	842.9	963.9	1,241	1,367	1,461
Net Debt ¹	412	309.5	115.6	-272.5	-601.9	-801.5	-1,120	-1,564
Reference price ²	5.92	12.19	20.14	28.94	44.56	74.97	74.97	74.97
Nbr of stocks (in thousands)	450,700	446,440	435,460	425,415	404,520	392,164	-	-
Announcement Date	23/2/22	23/2/23	22/2/24	27/2/25	19/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SLB N.V.	22.04x	2.38x	10.85x	2.17%	80.44B
BAKER HUGHES COMPANY	19.45x	2.4x	13.4x	1.62%	56.3B
HALLIBURTON COMPANY	14.88x	1.55x	8.48x	1.91%	29.72B
TECHNIPFMC PLC	24.46x	2.67x	13.16x	0.27%	29.4B
SAIPEM SPA	26.6x	0.49x	4.29x	3.92%	9.46B
NOV INC.	23.46x	0.88x	7.65x	1.84%	7.48B
SBM OFFSHORE N.V.	7.01x	1.48x	5.86x	3.01%	6.91B
CNOOC ENERGY TECHNOLOGY & SERVICES LIMITED	9.28x	-	-	4.1%	6.09B
WEATHERFORD INTERNATIONAL PLC	15.99x	1.36x	6.39x	1.29%	6.12B
Average	18.13x	1.65x	8.76x	2.24%	25.77B
Weighted average by Cap.	20.09x	2.13x	10.82x	1.87%