Valuation Taylormade Renewables Limited

Stocks

Delayed Bombay S.E. 03:23:11 02/11/26 pm AEDT			5-day change	1st Jan Change
57.50 ^INR	-0.91%		+5.82%	-49.90%

24/10	Taylormade Renewables Limited Announces Resignation of Mayurkumar Ramanlal Joshi as Independent Director, Member of the Audit Committee, Nomination & Remuneration Committee, Stakeholders Relationship Committee and Corporate Social Responsibility Committee, Effective October 23, 2026	CI
19/10	Taylormade Renewables Limited announced that it expects to receive INR 24.955 million in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	67.3	142.5	2,015	4,545	2,364	1,089
Change	-	111.68%	1,314.14%	125.62%	-47.98%	-53.96%
Enterprise Value (EV) ¹	106.9	177.8	2,044	4,611	2,464	1,290
Change	-	66.34%	1,049.71%	125.63%	-46.56%	-47.66%
P/E	-3.71x	86.4x	103x	40.1x	19.2x	61.8x
PBR	0.37x	0.78x	9.77x	7.18x	2.51x	1.13x
PEG	-	-1x	0x	0x	-8.07x	-0.7x
Capitalization / Revenue	16.3x	2.35x	10.2x	9.69x	3.32x	2.25x
EV / Revenue	25.9x	2.93x	10.3x	9.83x	3.46x	2.66x
EV / EBITDA	-7.85x	18.1x	61.1x	28.6x	12.2x	24.7x
EV / EBIT	-6.78x	22x	65.7x	29.3x	13.2x	34.3x
EV / FCF	26.3x	34.6x	140x	-12.5x	-12.2x	-11.5x
FCF Yield	3.8%	2.89%	0.71%	-8%	-8.21%	-8.69%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-1.844	0.1677	2	10.21	9.966	1.42
Distribution rate	-	-	-	-	-	-
Net sales ¹	4.132	60.66	197.9	469	711.4	484.2
EBITDA ¹	-13.61	9.822	33.43	161	202.5	52.27
EBIT ¹	-15.77	8.087	31.11	157.4	186.8	37.6
Net income ¹	-18.12	1.648	19.68	106.1	123.1	17.55
Net Debt ¹	39.57	35.31	29.23	66.18	99.96	201.3
Reference price ²	6.85	14.50	205.05	409.75	191.45	87.80
Nbr of stocks (in thousands)	9,825	9,825	9,825	11,093	12,350	12,398
Announcement Date	2/9/21	2/9/22	6/9/23	6/9/24	6/9/25	29/9/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TAYLORMADE RENEWABLES LIMITED	-	-	-	-	7.58M
NVIDIA CORPORATION	20.47x	11.66x	17.59x	0.37%	4,941B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.47x	10.52x	14.2x	1.14%	1,884B
BROADCOM INC.	35.2x	14.92x	21.91x	0.8%	1,557B
MICRON TECHNOLOGY, INC.	5.11x	3.13x	3.49x	0.07%	1,001B
AMD (ADVANCED MICRO DEVICES)	87.75x	15.93x	60.42x	-.--%	824B
SK HYNIX INC.	3.87x	2.44x	2.95x	1.97%	775B
INTEL CORPORATION	-28.67x	5.88x	16.71x	-.--%	350B
TEXAS INSTRUMENTS INCORPORATED	33.2x	12.47x	22.71x	1.92%	275B
Average	22.30x	9.62x	20.00x	0.78%	1,290B
Weighted average by Cap.	23.77x	10.71x	18.56x	0.63%