Valuation Tarmat Limited

Stocks

Market Closed - NSE India S.E. 10:05:10 09/11/26 pm AEDT			5-day change	1st Jan Change
54.95 ^INR	-3.48%		+2.69%	+8.17%

30/09	Tarmat Limited Announces Cessation of Amit Atmaram Shah as Executive Director and Key Managerial Personnel, Effective September 30, 2026	CI
14/08	Tarmat Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	576.6	862.1	1,608	1,897	1,080	1,265
Change	-	49.53%	86.53%	17.96%	-43.07%	17.15%
Enterprise Value (EV) ¹	1,324	1,251	1,617	1,945	1,121	1,210
Change	-	-5.53%	29.27%	20.24%	-42.33%	7.92%
P/E	11.2x	27.9x	31.8x	-175x	80.4x	20.1x
PBR	0.94x	1.01x	1.23x	1.46x	0.7x	0.68x
PEG	-	-0.6x	3.1x	1x	-0x	0x
Capitalization / Revenue	0.29x	0.48x	1.12x	2.12x	1.07x	1.08x
EV / Revenue	0.68x	0.69x	1.13x	2.18x	1.11x	1.03x
EV / EBITDA	18.6x	17.1x	74.9x	78.3x	34.4x	16.6x
EV / EBIT	23x	20x	144x	119x	58.2x	20.1x
EV / FCF	-16.9x	-6.11x	31.1x	-67.6x	-1.87x	-33x
FCF Yield	-5.91%	-16.4%	3.21%	-1.48%	-53.5%	-3.03%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	3.859	2.15	2.37	-0.51	0.63	2.51
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,958	1,810	1,437	893.5	1,013	1,174
EBITDA ¹	71.32	73.23	21.58	24.84	32.59	72.75
EBIT ¹	57.49	62.63	11.23	16.4	19.26	60.18
Net income ¹	51.46	45.77	74.15	-11.32	18.69	62.42
Net Debt ¹	747.7	389	9.12	47.6	41.49	-54.94
Reference price ²	43.25	59.95	75.45	89.00	50.67	50.48
Nbr of stocks (in thousands)	13,331	14,381	21,314	21,314	21,314	25,064
Announcement Date	3/9/21	2/9/22	4/9/23	6/9/24	4/9/25	3/9/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TARMAT LIMITED	-	-	-	-	14.85M
QUANTA SERVICES, INC.	42.09x	2.07x	19.46x	0.08%	81.5B
VINCI	12.37x	1.05x	5.8x	4.71%	68.95B
LARSEN & TOUBRO LIMITED	27.33x	2.07x	20.92x	1.08%	60.08B
FERROVIAL N.V.	54.67x	4.3x	26.89x	1.84%	42.44B
COMFORT SYSTEMS USA, INC.	20.08x	2.41x	13.41x	0.33%	35.54B
HOCHTIEF AG	25.22x	0.63x	10.34x	2.46%	30.67B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.94x	0.37x	7.08x	4.76%	29.14B
EMCOR GROUP, INC.	17.65x	1.22x	11.04x	0.25%	26.64B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.68x	0.39x	6.14x	2.94%	25.8B
Average	25.12x	1.61x	13.45x	2.05%	40.08B
Weighted average by Cap.	27.22x	1.76x	14.56x	1.95%