Valuation: Swire Pacific Limited

Market Cap 133B 16.95B 15.33B 14.15B 12.8B 24.16B 1,593B 24.89B 170B 67.48B 852B 63.61B 62.25B 2,711B P/E 2026 *
11.1x
P/E 2027 * 11.2x
Enterprise Value 188B 23.98B 21.68B 20.02B 18.12B 34.19B 2,254B 35.21B 240B 95.47B 1,205B 89.99B 88.07B 3,836B EV / Sales 2026 *
1.91x
EV / Sales 2027 * 1.76x
Free-Float
35.55%
Yield 2026 *
3.77%
Yield 2027 * 3.96%
1 day+7.06%
Current month+7.06%
1 month+0.30%
3 months+12.11%
6 months+16.33%
Current year+32.45%
1 month 9.34
Extreme 9.3408
10.42
Current year 7.5
Extreme 7.5
10.42
1 year 7.31
Extreme 7.3082
10.42
3 years 4.99
Extreme 4.99
10.42
5 years 4.5
Extreme 4.5
10.42
10 years 3.95
Extreme 3.95
10.49
Manager TitleAgeSince
Director of Finance/CFO 59 01/04/2021
General Counsel 59 01/02/2022
Director TitleAgeSince
Chairman 53 01/07/2018
Director/Board Member 63 01/08/2015
Director/Board Member 75 17/05/2017
Change 5-day change 1-year change 3-year change Capi.($)
+7.06%0.00% - - 17.12B
+1.62%+3.64%+39.51%+74.16% 419B
+1.40%+2.19%-0.40%-13.91% 194B
+1.29%+1.08%+30.04%+66.42% 89.2B
-0.61%-0.13%-19.14%+3.33% 65.43B
+2.44%-0.81%+34.57%+16.16% 48.2B
+0.37%+1.71%+36.73%+87.74% 51.85B
+2.20%+5.65%+36.78%+45.18% 24.88B
+2.26%+5.26%+30.25%+38.01% 22.12B
+0.71%+1.19%+15.86%+102.48% 20.3B
Average +1.81%+0.66%+22.69%+46.62% 104B
Weighted average by Cap. +1.47%+0.51%+25.01%+46.96%

Financials

2026 *2027 *
Net sales 98.29B 12.53B 11.33B 10.46B 9.47B 17.86B 1,178B 18.4B 126B 49.89B 630B 47.02B 46.02B 2,004B 103B 13.13B 11.88B 10.96B 9.92B 18.73B 1,235B 19.29B 132B 52.29B 660B 49.29B 48.24B 2,101B
Net income 13.42B 1.71B 1.55B 1.43B 1.29B 2.44B 161B 2.51B 17.14B 6.81B 85.96B 6.42B 6.28B 274B 13.55B 1.73B 1.56B 1.44B 1.31B 2.46B 162B 2.54B 17.31B 6.88B 86.82B 6.48B 6.35B 276B
Net Debt 55.15B 7.03B 6.36B 5.87B 5.31B 10.02B 661B 10.32B 70.44B 27.99B 353B 26.38B 25.82B 1,125B 48.41B 6.17B 5.58B 5.15B 4.66B 8.8B 580B 9.06B 61.83B 24.57B 310B 23.16B 22.67B 987B
Projected Income Statement - Annual - Swire Pacific Limited
Logo Swire Pacific Limited
Swire Pacific Ltd is an investment holding company mainly engaged in the manufacture and sale of beverages. The Company operates its business through five segments. The Beverages segment engages in the manufacture and distribution The Coca-Cola Company (TCCC), including sparkling and water. The Aviation segment comprises an associate interest in airlines providing passenger services and cargo services, aviation maintenance and repair business. The Property segment engages in property investment, hotel investment and management, and property trading, with an investment portfolio encompassing office and retail premises, hotels, serviced apartments and other residential accommodation. The Trading and Industrial segment retails and distributes footwear, apparel and related accessories, packages and sells sugar, operates bakery chains, and sells passenger cars, commercial vehicles, motorcycles and scooters. The Head Office, Healthcare and others segment engages in healthcare investments.
Employees
92,000
Date Price Change Volume
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Swire Pacific Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
112.60HKD
Average target price
106.91HKD
Spread / Average Target
-5.05%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Swire Pacific Limited