Valuation SuperCom Euronext Bruxelles

Stocks

End-of-day quote Euronext Bruxelles			5-day change	1st Jan Change
- ^EUR	-.--%		-.--%	-

26/08	SuperCom Ltd. Wins Third New Electronic Monitoring Contract in Utah, Displacing Incumbent of More Than A Decade	CI
20/08	SuperCom Ltd. Wins Third Electric Monitoring Contract in Texas, Displacing Incumbent	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15.03	6.464	3.571	9.502	42.39	54.23	-	-
Change	-	-56.99%	-44.76%	166.13%	346.05%	27.95%	-	-
Enterprise Value (EV)	15.03	6.464	3.571	9.502	42.39	54.23	54.23	54.23
Change	-	-56.99%	-44.76%	166.13%	346.05%	27.95%	0%	0%
P/E	-	-0.89x	-0.64x	12.7x	11x	42.1x	33.7x	18.7x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	0x	-0x	0x	-0.6x	1.3x	0.2x
Capitalization / Revenue	1.23x	0.37x	0.13x	0.34x	1.52x	1.78x	1.58x	1.35x
EV / Revenue	0x	0x	0x	0x	0x	1.78x	1.58x	1.35x
EV / EBITDA	-	0x	-	0x	0x	5.47x	5.8x	5.77x
EV / EBIT	-0x	-0x	-0x	-0x	-0x	34.6x	19x	10.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-40	-12	0.38	0.82	0.24	0.3	0.54
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	12.27	17.65	26.57	27.64	27.9	30.55	34.31	40.3
EBITDA ¹	-	0.197	-	6.322	9.441	9.919	9.35	9.4
EBIT ¹	-6.737	-6.005	-3.359	-0.777	-0.322	1.567	2.86	5.1
Net income ¹	-	-7.457	-4.022	0.661	3.748	1.34	1.96	3.4
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	111.00	35.60	7.72	4.82	9.05	10.10	10.10	10.10
Nbr of stocks (in thousands)	135	182	462	1,971	4,684	5,369	-	-
Announcement Date	31/3/22	20/4/23	22/4/24	28/4/25	28/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	26.08x	9.63x	15.7x	0.76%	3,813B
PALANTIR TECHNOLOGIES INC.	122.99x	53.2x	86.36x	-.--%	448B
CADENCE DESIGN SYSTEMS, INC.	70.83x	14.95x	31.52x	-.--%	93.74B
DATADOG, INC.	420.1x	18.03x	71.26x	-.--%	85.09B
SYNOPSYS, INC.	108.9x	9.42x	23.86x	-.--%	84.82B
SEA LIMITED	40.26x	2.04x	16.23x	-.--%	73.11B
ATLASSIAN CORPORATION	192.44x	6.14x	23.72x	-.--%	48.2B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	122.82x	5.05x	24.55x	-.--%	44.01B
TWILIO INC.	27.67x	5.72x	27.44x	-.--%	36.52B
Average	125.79x	13.80x	35.63x	0.08%	525.16B
Weighted average by Cap.	47.56x	13.79x	24.12x	0.61%