Valuation SpaceX (Space Exploration Technologies) Swiss Exchange

Stocks

Real-time Estimate Cboe BZX 01:29:56 03/09/26 am AEST			5-day change	1st Jan Change
140.41 ^USD	-2.26%		+3.83%	-

10:56pm	Oppenheimer Adjusts Price Target on SpaceX to $280 From $250, Keeps Outperform Rating	MT
10:45pm	Clooney tells Venice festival that AI threatens film and journalism	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	1,930,462	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,883,204	1,973,313	2,083,294
Change	-	4.78%	5.57%
P/E	1,151x	79.8x	33.3x
PBR	8.6x	8.54x	6.4x
PEG	-11x	0x	0x
Capitalization / Revenue	43.3x	18.3x	10.5x
EV / Revenue	42.2x	18.7x	11.3x
EV / EBITDA	86.2x	31.2x	16.5x
EV / EBIT	365x	73.9x	31x
EV / FCF	-35.8x	-17.7x	-23.9x
FCF Yield	-2.79%	-5.66%	-4.18%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.1236	1.782	4.266
Distribution rate	-	-	-
Net sales ¹	44,629	105,466	184,429
EBITDA ¹	21,849	63,255	126,263
EBIT ¹	5,159	26,690	67,180
Net income ¹	1,441	26,097	58,177
Net Debt ¹	-47,258	42,850	152,832
Reference price ²	142.23	142.23	142.23
Nbr of stocks (in thousands)	13,572,822	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	1150.73x	42.2x	86.19x	-	1,930B
T-MOBILE US, INC.	16.64x	2.95x	7.46x	2.27%	195B
SOFTBANK GROUP CORP.	27.38x	6.2x	32.79x	0.21%	187B
AT&T INC.	11.09x	2.51x	6.72x	4.27%	178B
KDDI CORPORATION	15.17x	2.42x	8.03x	2.8%	71.52B
VODAFONE GROUP PLC	12.8x	1.43x	4.87x	3.47%	37.19B
ADVANCED INFO SERVICE	19.84x	5.43x	9.95x	4.79%	31.67B
TELENOR ASA	12.82x	3.25x	7.32x	7.19%	19.93B
VODACOM GROUP LIMITED	12.02x	1.75x	4.33x	5.45%	17.7B
Average	142.05x	7.57x	18.63x	3.81%	296.6B
Weighted average by Cap.	837.07x	31.52x	66.11x	2.66%