Valuation Songcheng Performance Development Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. 18/09/2026			5-day change	1st Jan Change
5.750 ^CNY	+0.35%		-1.37%	-29.79%

22/08	Songcheng Performance Development Co.,Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI
25/06	Tranche Update on Songcheng Performance Development Co.,Ltd's Equity Buyback Plan announced on December 9, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,442	38,175	25,860	24,365	21,496	15,001	-	-
Change	-	1.96%	-32.26%	-5.78%	-11.77%	-30.22%	-	-
Enterprise Value (EV) ¹	35,891	36,144	23,119	21,549	18,651	11,805	11,265	10,699
Change	-	0.71%	-36.04%	-6.79%	-13.45%	-36.71%	-4.58%	-5.02%
P/E	119x	3,946x	-235x	23.2x	26.3x	18.4x	16x	15.1x
PBR	4.9x	5.06x	3.57x	3x	2.55x	1.73x	1.65x	1.55x
PEG	-	-40.7x	0x	-0x	-1.2x	82.01x	1.1x	2.64x
Capitalization / Revenue	31.6x	83.4x	13.4x	10.1x	9.52x	7.04x	6.38x	6.03x
EV / Revenue	30.3x	78.9x	12x	8.91x	8.26x	5.54x	4.79x	4.3x
EV / EBITDA	49.5x	103x	52.2x	12.6x	13x	8.7x	7.47x	6.75x
EV / EBIT	96.4x	-4,637x	250x	16.3x	17.3x	10.8x	9x	7.9x
EV / FCF	548x	411x	22.6x	19.3x	14.6x	15.4x	14.1x	11.1x
FCF Yield	0.18%	0.24%	4.43%	5.19%	6.86%	6.51%	7.08%	8.97%
Dividend per Share ²	0.05	0.05	0.1	0.2	0.25	0.2048	0.242	0.238
Rate of return	0.35%	0.34%	1.01%	2.15%	3.05%	3.56%	4.21%	4.14%
EPS ²	0.1205	0.0037	-0.042	0.4009	0.312	0.3127	0.36	0.3806
Distribution rate	41.5%	1,351%	-238%	49.9%	80.1%	65.5%	67.2%	62.5%
Net sales ¹	1,185	457.8	1,926	2,417	2,258	2,131	2,351	2,488
EBITDA ¹	724.6	350.9	442.8	1,704	1,436	1,357	1,507	1,584
EBIT ¹	372.5	-7.794	92.46	1,325	1,079	1,096	1,252	1,354
Net income ¹	315.1	9.658	-109.9	1,049	817.7	807.1	918.4	998.2
Net Debt ¹	-1,552	-2,031	-2,742	-2,816	-2,845	-3,196	-3,736	-4,302
Reference price ²	14.320	14.600	9.870	9.290	8.190	5.750	5.750	5.750
Nbr of stocks (in thousands)	2,614,694	2,614,694	2,620,094	2,622,670	2,624,680	2,608,875	-	-
Announcement Date	22/4/22	27/4/23	25/4/24	24/4/25	23/4/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SONGCHENG PERFORMANCE DEVELOPMENT CO.,LTD	18.53x	5.52x	8.7x	3.69%	2.24B
LIVE NATION ENTERTAINMENT, INC.	-341.01x	1.44x	15.15x	-.--%	38.93B
MADISON SQUARE GARDEN ENTERTAINMENT CORP.	32.83x	3.77x	16.02x	-.--%	3.74B
Average	-96.55x	3.57x	13.29x	1.23%	14.97B
Weighted average by Cap.	-291.97x	1.84x	14.90x	0.18%