Company Valuation: Shree Steel Wire Ropes Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 74.34 76.5 92.52 125.7 99.34 61.43
Change - 2.9% 20.95% 35.9% -20.99% -38.17%
Enterprise Value (EV) 1 59.56 60.17 55.76 89.53 72.93 42.53
Change - 1.02% -7.33% 60.58% -18.54% -41.68%
P/E 8.57x 28.7x 11.8x -84.3x -39x -9.9x
PBR 0.59x 0.59x 0.68x 0.94x 0.75x 0.48x
PEG - -0.4x 0x 1x -0.6x -0x
Capitalization / Revenue 0.45x 0.43x 0.49x 1.26x 0.88x 1.26x
EV / Revenue 0.36x 0.33x 0.3x 0.9x 0.64x 0.87x
EV / EBITDA 4.04x 12.3x 4.18x 185x -70.9x -9.45x
EV / EBIT 4.91x 31.4x 5.49x -31.5x -14.5x -5.74x
EV / FCF 37.9x -36.5x 2.85x 40.8x -6.93x -47.8x
FCF Yield 2.64% -2.74% 35.1% 2.45% -14.4% -2.09%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 2.62 0.8057 2.37 -0.4506 -0.77 -1.874
Distribution rate - - - - - -
Net sales 1 164.6 179.7 188.2 99.57 113.2 48.78
EBITDA 1 14.75 4.911 13.35 0.484 -1.029 -4.503
EBIT 1 12.13 1.919 10.15 -2.841 -5.039 -7.412
Net income 1 8.681 2.668 7.848 -1.492 -2.538 -6.206
Net Debt 1 -14.78 -16.33 -36.77 -36.2 -26.41 -18.9
Reference price 2 22.45 23.10 27.94 37.97 30.00 18.55
Nbr of stocks (in thousands) 3,311 3,311 3,311 3,311 3,311 3,311
Announcement Date 30/8/21 1/9/22 29/8/23 13/8/24 31/7/25 25/8/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 863K
20.8x1.83x10.07x0.56% 32.46B
13.32x0.46x4.62x4.59% 18.77B
20.04x1.93x10.04x0.22% 12.04B
9.08x0.66x4.28x4.54% 11.16B
56.42x4.96x28.11x0.47% 9.78B
9.51x - - - 9.68B
11.28x0.81x5.81x4.34% 9.34B
85.75x1.53x15.98x0.56% 8.95B
Average 28.28x 1.74x 11.27x 2.18% 12.46B
Weighted average by Cap. 24.82x 1.64x 10.29x 2.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SSWRL6 Stock
  4. Valuation Shree Steel Wire Ropes Limited
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!