Valuation Shandong Kaisheng New Materials Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. 11/11/2026			5-day change	1st Jan Change
17.77 ^CNY	+0.34%		-3.58%	-36.08%

27/10	Shandong Kaisheng New Materials Co.,Ltd. Proposes Cash Dividend for Third Quarter 2026	CI
26/10	Shandong Kaisheng New Materials Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	20,515	11,601	9,010	6,234	11,694
Change	-	-43.45%	-22.34%	-30.81%	87.59%
Enterprise Value (EV) ¹	19,837	11,145	8,550	5,870	10,876
Change	-	-43.82%	-23.29%	-31.35%	85.29%
P/E	94.7x	49.5x	57x	111x	91.1x
PBR	16.1x	8.19x	5.41x	3.81x	5.79x
PEG	6x	5.97x	-1.7x	-1.7x	1x
Capitalization / Revenue	23.3x	11.5x	9.13x	6.72x	11.4x
EV / Revenue	22.6x	11x	8.66x	6.33x	10.6x
EV / EBITDA	81.7x	36.8x	32.5x	31.9x	40.6x
EV / EBIT	96.7x	43.5x	48.7x	87.1x	77.7x
EV / FCF	302x	86.1x	349x	73.2x	378x
FCF Yield	0.33%	1.16%	0.29%	1.37%	0.26%
Dividend per Share ²	0.25	0.15	0.15	0.05	0.1
Rate of return	0.51%	0.54%	0.7%	0.34%	0.36%
EPS ²	0.5148	0.5575	0.3756	0.1331	0.3052
Distribution rate	48.6%	26.9%	39.9%	37.6%	32.8%
Net sales ¹	879.6	1,010	986.9	927.9	1,026
EBITDA ¹	242.8	303.1	262.7	183.8	268.1
EBIT ¹	205.1	255.9	175.6	67.38	140
Net income ¹	193.4	234.5	158	55.99	128.4
Net Debt ¹	-678	-456.2	-460.3	-364	-817.8
Reference price ²	48.77	27.58	21.42	14.82	27.80
Nbr of stocks (in thousands)	420,640	420,640	420,640	420,640	420,647
Announcement Date	16/3/22	25/4/23	14/3/24	14/3/25	10/4/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SHANDONG KAISHENG NEW MATERIALS CO.,LTD.	-	-	-	-	1.2B
LINDE PLC	32.5x	7.17x	18.48x	1.23%	240B
AIR LIQUIDE	30.64x	4.72x	15.26x	1.94%	135B
THE SHERWIN-WILLIAMS COMPANY	32.05x	3.83x	19.81x	0.9%	85.34B
AIR PRODUCTS & CHEMICALS, INC.	92.7x	6.8x	15.83x	2.32%	69.53B
NAN YA PLASTICS CORPORATION	18.67x	6.67x	29.61x	3.96%	69.33B
SABIC	69.69x	1.3x	8.57x	5.64%	38.27B
WANHUA CHEMICAL GROUP CO., LTD.	11.05x	1.1x	5.94x	2.79%	33.61B
PPG INDUSTRIES, INC.	16.89x	1.93x	11.25x	2.34%	27.48B
ASIAN PAINTS LIMITED	46.44x	5.71x	31.43x	1.24%	25.67B
Average	38.96x	4.36x	17.35x	2.48%	73B
Weighted average by Cap.	37.43x	5.39x	17.93x	2.04%