Company Valuation: Sea Forest Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2026 2027 2028
Market Cap 1 84.93 - -
Change - - -
Enterprise Value (EV) 1 90.99 62.34 65.4
Change - 8.99% 4.91%
P/E -20.8x 31.7x 11.6x
PBR 3.05x 2x 1.71x
PEG 0.4x -0x 0x
Capitalization / Revenue 14.3x 4.22x 2.23x
EV / Revenue 10.8x 3.1x 1.72x
EV / EBITDA -29.4x 22.7x 6.89x
EV / EBIT -17.4x 32.5x 8.1x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.104 0.0478 0.1301
Distribution rate - - -
Net sales 1 8.45 20.14 38.04
EBITDA 1 -3.1 2.75 9.49
EBIT 1 -5.22 1.92 8.07
Net income 1 -5.42 2.86 7.78
Net Debt 1 -30.1 -22.59 -19.53
Reference price 2 1.515 1.515 1.515
Nbr of stocks (in thousands) 56,060 - -
Announcement Date 27/8/26 - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-17.34x7.67x-10.96x - 60.61M
-157.42x2.16x19.9x0.14% 37.87B
-32.41x1.18x68.75x-.--% 14.95B
17.35x0.46x8.84x3.02% 10.08B
9x1.1x9.1x4.71% 5.25B
-16.2x0.67x17.72x0.12% 4.59B
11.06x0.31x4.23x1.72% 4.43B
30.57x1.92x14.63x1.29% 3.56B
17.49x - - 4.03% 3.29B
Average -15.32x 1.94x 16.53x 1.88% 9.34B
Weighted average by Cap. -72.36x 1.51x 25.62x 1.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SEA Stock
  4. Valuation Sea Forest Limited