Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: March 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Catalog Apparel and Accessory Retail

          

Mail-Order Business

42.14B 41.91B 40.05B 24.99B 38.99B

Total Assets

17.69B 18.2B 18.05B 19.95B 17.88B

Interest Expense

- - - -13M -

CAPEX

-186M -210M - - -

EBT

6.2B 6.44B 5.36B 1.21B 5.2B

D&A

212M 213M 224M 549M 198M

Solution Business

19.84B 18.49B 21.36B 39.16B 31.22B

Total Assets

16.25B 15.99B 16.89B 18.99B 23.02B

Interest Expense

-5M -10M -14M - -25M

CAPEX

-1.72B -722M - - -

EBT

826M 177M 725M 5.37B 889M

D&A

511M 761M 540M 206M 649M

Overseas Business

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Mail Order Underwear Business

- - - - -

Total Assets

- - - - -

EBT

- - - - -

Mail Order Apparel Business

- - - - -

Total Assets

- - - - -

EBT

- - - - -

D&A

- - - - -

Online Apparel and Accessory Retail

          

e-Commerce Business (Incl. HBT Business)

- - - - 15.28B

Total Assets

- - - - 5.38B

Interest Expense

- - - - -32M

EBT

- - - - 163M

D&A

- - - - 5M

Travel Business

289M 437M - - -

Total Assets

79M 119M - - -

Interest Expense

-3M -3M - - -

EBT

-77M -24M - - -

D&A

- - - - -

Cosmetics Business

2.76B 2.07B - - -

Total Assets

959M 403M - - -

Interest Expense

-34M -27M - - -

CAPEX

-17M - - - -

EBT

-530M 23M - - -

D&A

5M 6M - - -

E-Commerce Business

23.35B 21.41B 20.04B 15.94B -

Total Assets

7.03B 7.25B 6.74B 5.12B -

Interest Expense

-30M -38M -35M -35M -

CAPEX

- - - - -

EBT

1.03B 404M 31M -1.13B -

D&A

4M 46M 45M 43M -

Services Incidental to Road Transportation of Freight

          

Group-Controlled Business

3.32B 3.29B 3.37B 3.32B 3.6B

Total Assets

968M 859M 899M 954M 1.11B

CAPEX

-1M -5M - - -

EBT

94M 111M 108M 114M 175M

D&A

4M 2M 3M 3M 4M

Mail Order H&B Business

- - - - -

Interest Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Mail Order LF Business

- - - - -

Interest Expense

- - - - -

Total Assets

- - - - -

EBT

- - - - -

Other Business

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Elimination or Company-Wide

- - - - -

Interest Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Unallocated Adjustments

-6.52B -6.22B -5.65B -5.16B -5.07B

Total Assets

6.92B 6.88B 10.04B 7.86B 8.63B

Interest Expense

45M 53M 34M 39M 47M

CAPEX

-263M -113M - - -

EBT

-24M -35M 58M - -3M

D&A

318M 246M 194M 219M 225M

Beauty Care Products

          

HBT Business

- - 1.85B 1.56B -

Total Assets

- - 571M 376M -

Interest Expense

- - -5M -4M -

EBT

- - -98M -54M -

D&A

- - 4M 5M -

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: March 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Japan

85.2B 81.39B 81.02B 79.83B 84.03B

Total Assets

49.9B 49.71B 53.2B 53.26B 56.03B

Interest Expense

-29M -27M -20M -13M -10M

Income Tax Expense

2.22B 1.56B 1.99B 1.92B 2.08B

D&A

1.1B 1.28B 1.01B 1.03B 1.21B

CAPEX

-3.41B -871M -147M -189M -154M

Gross Profit

31.84B 30.36B 30.02B 31.49B 34.63B

Net Income

5.18B 5.58B 4.17B 3.65B 4.27B

EBT

7.41B 7.15B 6.16B 5.57B 6.35B

Operating Income

7.38B 7B 6.12B 5.31B 6.05B
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!